Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The condensed financial statements for OIL Inc. and ERS Company for the year ended December 3 1 , Year 5 , follow: OIL ERS Revenues

The condensed financial statements for OIL Inc. and ERS Company for the year ended December 31, Year 5, follow:
OIL ERS
Revenues $ 951,000 $ 334,000
Expenses 677,000217,000
Net income $ 274,000 $ 117,000
Retained earnings, 1/1/Year 5 $ 817,000 $ 217,000
Net income 274,000117,000
Dividends paid 107,0000
Retained earnings, 12/31/Year 5 $ 984,000 $ 334,000
Cash $ 97,000 $ 127,000
Receivables and inventory 417,000187,000
Patented technology (net)917,000325,500
Equipment (net)717,000617,000
Total assets $ 2,148,000 $ 1,256,500
Liabilities $ 617,000 $ 435,500
Common shares 547,000487,000
Retained earnings 984,000334,000
Total liabilities and equities $ 2,148,000 $ 1,256,500
On December 31, Year 5, after the above figures were prepared, OIL issued $257,000 in debt and 14,000 new shares to the owners of ERS for 80% of the outstanding shares of that company. OIL shares had a fair value of $37 per share.
OIL also paid $47,000 to a broker for arranging the transaction. In addition, OIL paid $49,000 in stock issuance costs. ERSs equipment was actually worth $724,000, but its patented technology was appraised at only $297,000.
Required:
What are the consolidated balances for the year ended/at December 31, Year 5, for the following accounts? (Omit $ sign in your response.)
(a) Net income
OIL's net income considered in the Consolidated Financial Statement $
(b) Retained earnings, 1/1/Year 5
OIL's retained earnings in the Financial statement for Consolidation $
(c) Equipment
Value of equipment after acquisition $
(d) Patented technology
Value of patent after acquisition $
(e) Goodwill
Goodwill $
(f) Liabilities
Total liabilities after acquisition $
(g) Common shares
Total value of common shares after acquisition $
(h) Non-controlling interests
Total value of non-controlling interest after acquisition $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Capital Market Instruments Analysis And Valuation

Authors: M. Choudhry, D. Joannas, G. Landuyt, R. Pereira, R. Pienaar

3rd Edition

0230576036, 9780230576032

More Books

Students also viewed these Accounting questions