Question
The condensed financial statements of Oriole Inc., a private company following ASPE appear below: ORIOLE INC. Balance Sheet December 31 Assets 2024 2023 Cash $103,213
The condensed financial statements of Oriole Inc., a private company following ASPE appear below:
ORIOLE INC. Balance Sheet December 31 | ||
---|---|---|
Assets | 2024 | 2023 |
Cash | $103,213 | $ 41,050 |
Accounts receivable | 78,000 | 62,000 |
Inventory | 120,300 | 123,700 |
Prepaid expenses | 12,500 | 6,200 |
Long-term investment | 54,180 | 46,000 |
Property, plant, and equipment | 245,000 | 240,000 |
Accumulated depreciation | (74,500) | (72,000) |
$538,693 | $446,950 | |
Liabilities and Shareholders' Equity | ||
Accounts payable | $ 42,100 | $ 41,000 |
Accrued expenses payable | 16,881 | 15,500 |
Income tax payable | 1,250 | 1,750 |
Bonds payable | 95,000 | 110,000 |
Common shares | 150,000 | 150,000 |
Retained earnings | 233,462 | 128,700 |
$538,693 | $446,950 |
ORIOLE INC. Income Statement Year Ended December 31, 2024 | ||
---|---|---|
Sales | $ 621,540 | |
Cost of goods sold | 345,000 | |
Gross profit | 276,540 | |
Operating expenses | $38,500 | |
Depreciation expense | 46,500 | |
Loss on disposal of equipment | 7,150 | 92,150 |
Profit from operations | 184,390 | |
Less: Interest expense | 2,730 | |
Add: Gain on disposal of long-term investment | 4,000 | 1,270 |
Profit before income tax | 185,660 | |
Income tax expense | 55,698 | |
Profit for the year | $ 129,962 |
Additional information:
New equipment costing $71,000 was purchased for cash during the year.
A long-term investment was sold for cash of $9,820 resulting in a gain of $4,000. A long-term investment was also purchased during the year. The fair value of the investment equalled its carrying amount at year end.
A cash dividend of $25,200 was declared and paid during the year.
Accounts payable relate only to merchandise creditors.
Interest expense was paid in cash during the year.
Bonds were redeemed during the year at their amortized cost.
Instructions
Prepare a cash flow statement using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started