The Connecticut Computer Company has the selected financial results shown below.

	15% Debt	40% Debt	75% Debt
Debt	$19,500
Equity	110,500
Total Capital	$130,000
Shares@ $5	22,100
EBIT	$8,000
Interest (15%)	2,925
EBT	$5,075
Tax (40%)	2,030
Net Income	$3,045
ROE
EPS

The company is considering a capital restructuring to increase leverage from its present level of 15% of capital.

1. Reconstruct the three-column chart assuming Connecticut's EBIT remains at $8,000. Round ROE to one decimal place. Round EPS to two decimal places. Use a minus sign to indicate negative answers. If an amount is zero, enter "0".

   	15% Debt	40% Debt	75% Debt
   Debt	$19,500	$	$
   Equity	110,500
   Total Capital	$130,000	$	$
   Shares@ $5	22,100
   EBIT	$8,000
   Interest (15%)	2,925
   EBT	$5,075	$	$
   Tax (40%)	2,030
   Net Income	$3,045	$	$
   ROE	%	%	%
   EPS	$	$	$