Question
The contribution margin income statement of CreamyCreamy Donuts for August 2018 CreamyCreamy sells four dozen plain donuts for every dozen custard-filled donuts. A dozen plain
The contribution margin income statement of CreamyCreamy Donuts for August 2018 CreamyCreamy sells four dozen plain donuts for every dozen custard-filled donuts. A dozen plain donuts sells for $4.00, with total variable cost of $1.60 per dozen. A dozen custard-filled donuts sells for $7.00, with total variable cost of $2.80 per dozen.Read the requiremen
Requirement 1. Calculate the weighted-average contribution margin. (Round all currency amounts to the nearest cent.)
| Plain | Filled | Total | |
Sales price per unit |
|
| ||
- | Variable cost per unit |
|
| |
Contribution margin per unit |
|
| ||
x | Fixed cost per unit |
|
| |
Contribution margin |
|
|
| |
Weighted-average contribution margin per unit |
|
|
Requirement 2. Determine CreamyCreamy's monthly breakeven point in dozens of plain donuts and custard-filled donuts. Prove your answer by preparing a summary contribution margin income statement at the breakeven level of sales. Show only two categories of costs: variable and fixed.We'll begin with the breakeven point. Start by selecting the formula and entering the amounts to compute the breakeven point in units for the "package" of products long dashtotal dozens of donuts to be sold. (Complete all answer boxes. Enter a "0" for any zero balances. Enter currency amounts to the nearest cent. Abbreviation used: Weighted-avg. CM = weighted-average contribution margin.)
( |
| + |
| ) / |
| = | Required sales in units |
( |
| + |
| ) / |
| = |
Determine CreamyCreamy's monthly breakeven point in dozens of plain donuts and custard-filled donuts.
The breakeven point is |
| dozen plain donuts and | dozen custard-filled donuts. |
Prove your answer by preparing a summary contribution margin income statement at the breakeven level of sales. Show only two categories of costs: variable and fixed. (Enter a "0" for any zero balances.)
Creamy Donuts | ||||
Contribution Margin Income Statement | ||||
| Plain | Filled | Total | |
Net Sales Revenue |
|
|
| |
Variable Costs |
|
|
| |
Contribution Margin |
|
|
| |
Fixed Costs |
|
|
| |
Operating Income |
|
|
|
Requirement 3. Compute CreamyCreamy's margin of safety in dollars for August 2018. (The contribution margin income statement provided should be used to determine any expected results.)
| - |
| = | Margin of safety in dollars |
| - |
| = |
|
Requirement 4. Compute the degree of operating leverage for CreamyCreamy Donuts. Estimate the new operating income if total sales increase by 10%. (Round the degree of operating leverage to four decimal places and the final answer to the nearest dollar. Assume the sales mix remains unchanged.) Begin by computing the degree of operating leverage for CreamyCreamy Donuts. (Round the degree of operating leverage to four decimal places, X.XXXX.)
| / |
| = | Degree of operating leverage |
| / |
| = |
|
Estimate the new operating income if total sales increase by 10% (Round interim calculations to four decimal places and your final answer to the nearest dollar. Assume the sales mix remains unchanged.)
The estimated operating income will be $ |
| . |
Requirement 5. Prove your answer to Requirement 4 by preparing a contribution margin income statement with a 10% increase in total sales. (The sales mix remains unchanged.)
Creamy Donuts | ||
Contribution Margin Income Statement | ||
Month Ended August 31, 2018 | ||
Net Sales Revenue |
| |
Variable Costs |
| |
Contribution Margin |
| |
Fixed Costs |
| |
Operating Income |
|
Data Table
Creamy Donuts | |||
Contribution Margin Income Statement | |||
Month Ended August 31, 2018 | |||
Net Sales Revenue |
| $130,000 | |
Variable Costs: |
|
| |
| Cost of Goods Sold | $32,000 |
|
| Selling Costs | 17,500 |
|
| Administrative Costs | 2,500 | 52,000 |
Contribution Margin |
| 78,000 | |
Fixed Costs: |
|
| |
| Selling Costs | 24,840 |
|
| Administrative Costs | 8,280 | 33,120 |
Operating Income |
| $44,880 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started