The contribution margin income statement of Top of the Crop Coffee for August follows: om Click the icon to view the contribution margin income statement) Top of the Crop Coffee Bells three small coffees for every large coffee. A small coffee sells for $3.00, with a variable expense of $1.50. A large coffee sells for $5.00, with a variable expense of $2.50 Read the requirements Requirement 1. Determine the coffee shop's monthly breakeven point in the runbers of small colfees and large cottoes. Prove your answer by preparing a sunmay contribution margin income statement at the breate level of sales Show only two categories of expenses variable and found Begin by kertifying the formula to compute the total breakeven point in units. (Abbreviations used avg. Average CH - Contribution margin.) Breakeven sales in units Now calculate the weighted average contribution margin per unit. (Round the weighted average contribution margin per unit to the newest cent) Small Large Total Loss Weighted average contbon margin per un The teskoven pois small cups and forge cups of coffee Prepare a summary contribution margin income statement to prove your worlove. (Complete anweb For amounts with a balance, make sure to enter the prope) Choose from any list of entry number in the inputs and then come to the next question 8 The contribution margin income statement of Top of the Crop Coffee for August follows: Click the icon to view the contribution margin income statement) Top of the Crop Coffee sels three small coffees for every large coffee. A small coffee sells for $3.00, with a variable expense of $1.50. A large coffee sols for $5.00, with a variabile pense of $250 Read the rest Small Large Total Less Low Operating con Requirement Compute the coffee she's margin of salty indoor Wory the tomato compute the margin of safety indoor Margin of safety in dolar The margin of sayini Requirements. Use the coffee shop's operig leverage factor using the Augustoon man income strement) to determine is now operating income is voor 11. Prove your resting the conbon marginwcome alonenmasse sales mix remains unchanged Identity the formula is compute the operating hverage factor Choose from any rere any number is the input fields and the continue to the question The margin of safety in dollars is Requirements. Use the coffee shops operating leverage factor using the August contribution margin income statement) to determine is now operating income if sales volume increases 11%. Prove your results using the contribution margin income statement format Assume that sales prix remains unchanged. Identify the formula to compute the operating leverage factor 1. Operating loverage factor (Round your answer to two decimal places) Top of the Crop Coto's opening leverage factors Top of the Crop Collea can increase sales revenue by 115, keeping the sales is the same, operating income will be Prepare a summary contribution margin income statement to prove your answer above. (For amountaita belance, make sure to enter or in the appropriate coll) Top of the Crop Coffee Effect on Operating income of 18% increase in Sales Volume Current level percent increase Dollar increase Sales revenue Choose from any story berinters and then continue to the red question Top of the Crop Coffee can increase sales revenue by 11%, keeping the sales mix the same, operating income will be Prepare a summary contribution margin income statement to prove your answer above. (For amounts with a 50 balance, make sure to enter ** in the appropriate cell) Top of the Crop Coffee Effect on Operating Income of 11% Increase in Sales Volume Current level percent increase Dollar increase 11% 115 Sales revenue Less: Variable expenses Contribution margin Change in foed expenses Operating income before sales increase Operating income wear sales increase Choose from any storontor wy number in the input folds and then continue to the next question statement large co - X $5.00, with a variable 0 Data Table ay 11%, keel ment to proved priate cell.) Top of the Crop Coffee Contribution Margin Income Statement Month Ended August 31 Sales revenue $ 144,000 Less variable expenses: Cost of goods sold $ 63,500 Marketing expense 7,000 General and administrative expense 1,500 72,000 Contribution margin 72,000 Less fixed expenses: Marketing expense $ 35,700 General and administrative expense 6,300 42,000 Operating income 30,000 Coffee Increase in level Percer $ Print Done