The controller of Pueblo Ceramics Inc. wishes to prepare cost of goods sold budget for April. The
Fantastic news! We've Found the answer you've been seeking!
Question:
The controller of Pueblo Ceramics Inc. wishes to prepare cost of goods sold budget for April. The controller assembled the following information for constructing the cost of goods sold budget:
Direct materials: | Enamel | Paint | Porcelain | Total | ||||
Total direct materials purchases budgeted for April | $35,000 | $6,000 | $140,000 | $181,000 | ||||
Estimated inventory, April 1 | 3,000 | 750 | 9,250 | 13,000 | ||||
Desired inventory, April 30 | 3,200 | 1,000 | 10,800 | 15,000 | ||||
Direct labor cost: | Kiln Department | Decorating Department | Total | |||||
Total direct labor cost budgeted for April | $38,000 | $162,000 | $200,000 | |||||
Budgeted factory overhead costs for April: | ||||||||
Indirect factory wages | $71,500 | |||||||
Depreciation of plant and equipment | 19,000 | |||||||
Power and light | 12,300 | |||||||
Indirect materials | 4,200 | |||||||
Total | $107,000 | |||||||
Work in process inventories: | ||||||||
Estimated inventory, April 1 | $11,400 | |||||||
Desired inventory, April 30 | 9,500 | |||||||
Finished goods inventories: | Dish | Bowl | Figurine | Total | ||||
Estimated inventory, April 1 | $4,500 | $3,000 | $2,500 | $10,000 | ||||
Desired inventory, April 30 | 4,000 | 750 | 1,250 | 6,000 |
Use the preceding information to prepare cost of goods sold budget for April.
Finished goods inventory, April 1 | $fill in the blank 1 | ||
Direct laborFinished Goods inventory, April 1Selling and administrative expenseWork in process inventory, April 1Work in process inventory, April 30Work in process inventory, April 1 | $Work in process inventory, April 1 | ||
Direct materials: | |||
Direct materials inventory, April 1Direct materials inventory, April 30Factory overheadFinished goods inventory, April 1Finished goods inventory, April 30Direct materials inventory, April 1 | $Direct materials inventory, April 1 | ||
Direct laborDirect materials inventory, April 1Direct materials purchasesFactory overheadFinished goods inventory, April 30Direct materials purchases | Direct materials purchases | ||
Cost of direct materials available for use | $fill in the blank 8 | ||
Less: Direct materials inventory, April 1Less: Direct materials inventory, April 30Less: Direct materials purchasesPlus: Direct materials inventory, April 1Plus: Direct materials inventory, April 30Less: Direct materials inventory, April 30 | Less: Direct materials inventory, April 30 | ||
Cost of direct materials placed in production | $fill in the blank 11 | ||
Direct laborFinished Goods inventory, April 1Selling and administrative expenseTotal work in process during periodWork in process inventory, April 30Direct labor | Direct labor | ||
Factory overheadFinished Goods inventory, April 1Selling and administrative expenseTotal work in process during periodWork in process inventory, April 30Factory overhead | Factory overhead | ||
Total manufacturing costs | fill in the blank 16 | ||
Total work in process during the period | $fill in the blank 17 | ||
Less: Finished goods inventory, April 30Less: Work in process inventory, April 1Less: Work in process inventory, April 30Plus: Work in process inventory, April 1Plus: Work in process inventory, April 30Less: Work in process inventory, April 30 | Less: Work in process inventory, April 30 | ||
Cost of goods manufactured | fill in the blank 20 | ||
Cost of finished goods available for sale | $fill in the blank 21 | ||
Less: Finished goods inventory, April 1Less: Finished goods inventory, April 30Less: Work in process inventory, April 30Plus: Finished goods inventory, April 1Plus: Finished goods inventory, April 30Less: Finished goods inventory, April 30 | Less: Finished goods inventory, April 30 | ||
Cost of goods sold | $fill in the blank 24 |
Posted Date: