Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The controller of Pueblo Ceramics Inc. wishes to prepare cost of goods sold budget for April. The controller assembled the following information for constructing the
The controller of Pueblo Ceramics Inc. wishes to prepare cost of goods sold budget for April. The controller assembled the following information for constructing the cost of goods sold budget:
Direct materials: | Enamel | Paint | Porcelain | Total | ||||
Total direct materials purchases budgeted for April | $35,000 | $6,000 | $140,000 | $181,000 | ||||
Estimated inventory, April 1 | 3,000 | 750 | 9,250 | 13,000 | ||||
Desired inventory, April 30 | 3,200 | 1,000 | 10,800 | 15,000 | ||||
Direct labor cost: | Kiln Department | Decorating Department | Total | |||||
Total direct labor cost budgeted for April | $38,000 | $162,000 | $200,000 | |||||
Budgeted factory overhead costs for April: | ||||||||
Indirect factory wages | $71,500 | |||||||
Depreciation of plant and equipment | 19,000 | |||||||
Power and light | 12,300 | |||||||
Indirect materials | 4,200 | |||||||
Total | $107,000 | |||||||
Work in process inventories: | ||||||||
Estimated inventory, April 1 | $11,400 | |||||||
Desired inventory, April 30 | 9,500 | |||||||
Finished goods inventories: | Dish | Bowl | Figurine | Total | ||||
Estimated inventory, April 1 | $4,500 | $3,000 | $2,500 | $10,000 | ||||
Desired inventory, April 30 | 4,000 | 750 | 1,250 | 6,000 |
Use the preceding information to prepare cost of goods sold budget for April.
Finished goods inventory, April 1 | $fill in the blank 1 | ||
Direct laborFinished Goods inventory, April 1Selling and administrative expenseWork in process inventory, April 1Work in process inventory, April 30Work in process inventory, April 1 | $Work in process inventory, April 1 | ||
Direct materials: | |||
Direct materials inventory, April 1Direct materials inventory, April 30Factory overheadFinished goods inventory, April 1Finished goods inventory, April 30Direct materials inventory, April 1 | $Direct materials inventory, April 1 | ||
Direct laborDirect materials inventory, April 1Direct materials purchasesFactory overheadFinished goods inventory, April 30Direct materials purchases | Direct materials purchases | ||
Cost of direct materials available for use | $fill in the blank 8 | ||
Less: Direct materials inventory, April 1Less: Direct materials inventory, April 30Less: Direct materials purchasesPlus: Direct materials inventory, April 1Plus: Direct materials inventory, April 30Less: Direct materials inventory, April 30 | Less: Direct materials inventory, April 30 | ||
Cost of direct materials placed in production | $fill in the blank 11 | ||
Direct laborFinished Goods inventory, April 1Selling and administrative expenseTotal work in process during periodWork in process inventory, April 30Direct labor | Direct labor | ||
Factory overheadFinished Goods inventory, April 1Selling and administrative expenseTotal work in process during periodWork in process inventory, April 30Factory overhead | Factory overhead | ||
Total manufacturing costs | fill in the blank 16 | ||
Total work in process during the period | $fill in the blank 17 | ||
Less: Finished goods inventory, April 30Less: Work in process inventory, April 1Less: Work in process inventory, April 30Plus: Work in process inventory, April 1Plus: Work in process inventory, April 30Less: Work in process inventory, April 30 | Less: Work in process inventory, April 30 | ||
Cost of goods manufactured | fill in the blank 20 | ||
Cost of finished goods available for sale | $fill in the blank 21 | ||
Less: Finished goods inventory, April 1Less: Finished goods inventory, April 30Less: Work in process inventory, April 30Plus: Finished goods inventory, April 1Plus: Finished goods inventory, April 30Less: Finished goods inventory, April 30 | Less: Finished goods inventory, April 30 | ||
Cost of goods sold | $fill in the blank 24 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started