The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: May June July Sales Manufacturing costs Selling and administrative expenses Capital expenditures $105,000 44,000 30,000 $125,000 $180,000 54,000 34,000 65,000 40,000 43,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $40,000, marketable securities of $57,000, and accounts receivable of $125,600 ($92,000 from April sales and $33,600 from March sales). Sales on account for March and April were $84,000 and $92,000, respectively. Current liabilities as of May 1 include $13,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma's regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $31,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign. Sonoma Housewares Inc. Cash Budget For the Three Months Ending July 31 Estimated cash receipts from: May June July Estimated cash receipts from: Cash sales Collection of accounts receivable Total cash receipts Estimated cash payments for: Manufacturing costs Selling and administrative expenses Capital expenditures Other purposes: Income tax Dividends Total cash payments Cash increase or (decrease) Cash balance at beginning of month Cash balance at end of month Minimum cash balance Excess (deficiency) 0 000000 2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance. and/or by the of the marketable The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: May June July Sales Manufacturing costs Selling and administrative expenses Capital expenditures $105,000 44,000 30,000 $125,000 $180,000 54,000 34,000 65,000 40,000 43,000 The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $40,000, marketable securities of $57,000, and accounts receivable of $125,600 ($92,000 from April sales and $33,600 from March sales). Sales on account for March and April were $84,000 and $92,000, respectively. Current liabilities as of May 1 include $13,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma's regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $31,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign. Sonoma Housewares Inc. Cash Budget For the Three Months Ending July 31 Estimated cash receipts from: May June July Estimated cash receipts from: Cash sales Collection of accounts receivable Total cash receipts Estimated cash payments for: Manufacturing costs Selling and administrative expenses Capital expenditures Other purposes: Income tax Dividends Total cash payments Cash increase or (decrease) Cash balance at beginning of month Cash balance at end of month Minimum cash balance Excess (deficiency) 0 000000 2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance. and/or by the of the marketable
Expert Answer:
Related Book For
Financial and Managerial Accounting
ISBN: 978-1285078571
12th edition
Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac
Posted Date:
Students also viewed these finance questions
-
The controller of Dash Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: March April May Sales $114,000...
-
Start with the partial model in the file Ch19 P08 Build a Model.xls on the textbooks Web site. Maggies Magazines (MM) has straight nonconvertible bond that currently yield 9%. MMs stock sells for $22...
-
The total book value of WTC's equity is $10 million, and book value per share is $20. The stock has a market-to-book ratio of 1.5, and the cost of equity is 15%. The firm's bonds have a face value of...
-
Compare and contrast the employer's responsibilities for providing a defined benefit plan to employees relative to providing a defined contribution plan.
-
How to obtain a dismissal of a lawsuit?
-
Consider heat transfer in a one-dimensional (radial) cylindrical coordinate system under steady-state conditions with volumetric heat generation. (a) Derive the finite-difference equation for any...
-
What are the strategic implications of disruptive technologies such as blockchain, quantum computing, and advanced robotics on traditional business models, and how can firms proactively adapt their...
-
An agent has the following representation: Compute the maximum value this agent is willing to pay for insuring his wealth (and thus avoiding the risk) if his relative risk aversion is equal to 2.5...
-
Imagine your harvest. What companies might likely acquire you? How can you prepare for that future acquisition?
-
What shortterm loans are needed for your business (e.g., line of credit)? When will you be bank creditworthy?
-
Where will you get your initial financing? How much money can you invest from your personal resources (savings, second mortgage, etc.)?
-
Create a strategy for other equity financing. Build a list, and rankorder Four F funding sources. Estimate how much each of these investors might be able and willing to invest.
-
Scan the Internet for business plan preparation sites. What kinds of templates are available? Do these make it easier to write a plan? What is the downside, if any, of using these templates? What are...
-
3.1. Pine Mountain Resort In the spring of 1971, Monte Upshaw, the head of a syndicate of investors interested in developing recreation property, was trying to decide about the development of the...
-
Research corporate acquisitions using Web resources and then answer the following questions: Why do firms purchase other corporations? Do firms pay too much for the acquired corporation? Why do so...
-
How does the target cost concept differ from cost-plus approaches?
-
Rambotix Company has two divisions, the Semiconductor Division and the X- ray Division. The X- ray Division may purchase semiconductors from the Semiconductor Division or from outside suppliers. The...
-
From the following list of selected items taken from the records of Hoosier Appliance service as of a specific data, identify those that would appear on the balance sheet. 1. Accounts Receivable 2....
-
With reference to Exercise 11.65, test the null hypothesis \(\beta=1.5\) against the alternative hypothesis \(\beta>1.5\) at the 0.01 level of significance. Data From Exercise 11.65 11.65 The data...
-
The data below pertains to the number of hours a laptop has been charged for and the number of hours of backup provided by the battery. (a) Use the first set of expressions on page 330, involving...
-
With reference to Exercise 11.65, (a) find a \(99 \%\) confidence interval for the mean battery backup at \(x=1.25\); (b) find \(95 \%\) limits of prediction for the battery backup provided by a...
Study smarter with the SolutionInn App