Answered step by step
Verified Expert Solution
Question
00
1 Approved Answer
The controller of Stanley Yelnats Inc. asks you to prepare a monthly cash budget for the next three months. You are presented with the following
The controller of Stanley Yelnats Inc. asks you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: Line Item Description January February March Sales $ $ $ Manufacturing costs Selling and administrative expenses Capital expenditures The company expects to sell about of its merchandise for cash. Of sales on account, are expected to be collected in full in the month following the sale and the remainder in the following month. Depreciation, insurance, and property tax expense represent $ of the estimated monthly manufacturing costs. The annual insurance premium is paid in June, and the annual property taxes are paid in October. Of the remainder of the manufacturing costs, are expected to be paid in the month in which they are incurred and the balance in the following month. All selling and administrative expenses are paid in the month incurred. Current assets as of January include cash of $ marketable securities of $ and accounts receivable of $$ from December sales and $ from November sales Sales on account in November and December were $ and $ respectively. Current liabilities as of January include a $day note payable due March and $ of accounts payable incurred in December for manufacturing costs. It is expected that $ in dividends will be received in January. An estimated income tax payment of $ will be made in February. Stanley Yelnat's regular quarterly dividend of $ is expected to be declared in February and paid in March. Management desires to maintain a minimum cash balance of $ Required: Question Content Area Prepare a monthly cash budget and supporting schedules for January, February, and March. Enter an increase in the month's cash balance or an excess cash amount as a positive number. Enter a decrease in the month's cash balance or a cash deficiency as a negative number. Assume days per year for interest calculations.Line Item Description January February March Estimated cash receipts from: Cash sales Collections of accounts receivable Dividends Total cash receipts Estimated cash payments for: Manufacturing costs Selling and administrative expenses Capital expenditures Other purposes: Note payable including interest Income taxes Dividends Total cash payments Cash increase decrease Cash balance at beginning of month Cash balance at end of month Minimum cash balance Excess deficiency
The controller of Stanley Yelnats Inc. asks you to prepare a monthly cash budget for the next three months. You are presented with the following budget information:
Line Item Description January February March
Sales $ $ $
Manufacturing costs
Selling and administrative expenses
Capital expenditures
The company expects to sell about of its merchandise for cash. Of sales on account, are expected to be collected in full in the month following the sale and the remainder in the following month. Depreciation, insurance, and property tax expense represent $ of the estimated monthly manufacturing costs. The annual insurance premium is paid in June, and the annual property taxes are paid in October. Of the remainder of the manufacturing costs, are expected to be paid in the month in which they are incurred and the balance in the following month. All selling and administrative expenses are paid in the month incurred.
Current assets as of January include cash of $ marketable securities of $ and accounts receivable of $$ from December sales and $ from November sales Sales on account in November and December were $ and $ respectively. Current liabilities as of January include a $day note payable due March and $ of accounts payable incurred in December for manufacturing costs. It is expected that $ in dividends will be received in January. An estimated income tax payment of $ will be made in February. Stanley Yelnat's regular quarterly dividend of $ is expected to be declared in February and paid in March. Management desires to maintain a minimum cash balance of $
Required:
Question Content Area
Prepare a monthly cash budget and supporting schedules for January, February, and March. Enter an increase in the month's cash balance or an excess cash amount as a positive number. Enter a decrease in the month's cash balance or a cash deficiency as a negative number. Assume days per year for interest calculations.Line Item Description
January
February
March
Estimated cash receipts from:
Cash sales
Collections of accounts receivable
Dividends
Total cash receipts
Estimated cash payments for:
Manufacturing costs
Selling and administrative expenses
Capital expenditures
Other purposes:
Note payable including interest
Income taxes
Dividends
Total cash payments
Cash increase decrease
Cash balance at beginning of month
Cash balance at end of month
Minimum cash balance
Excess deficiency
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started