Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The corporate tax rate is 40%. The following financial statement and reports were made available by the finance department for analysis: Computron's Income Statement 2019

The corporate tax rate is 40%.

The following financial statement and reports were made available by the finance department for analysis:

Computron's Income Statement
2019 2020
Net sales 2,059,200 3,500,640
Cost of Goods Sold 1,718,400 2,988,000
Other Expenses 204,000 432,000
Depreciation and amortization 11,340 70,176
Total Operating Costs 1,933,740 3,490,176
Earnings before interest and taxes (EBIT) 125,460 10,464
Less interest 37,500 105,600
Pre-tax earnings 87,960 (95,136)
Taxes (40%) 35,184 (38,054)
Net Income 52,776 (57,082)
Computron's Balance Sheet
Assets
Cash and equivalents 5,400 4,369
Short-term investments 29,160 12,000
Accounts receivable 210,720 379,296
Inventories 429,120 772,416
Total current assets 674,400 1,168,081
Gross fixed assets 294,600 721,770
Less: Accumulated depreciation 87,720 157,896
Net plant and equipment 206,880 563,874
Total assets 881,280 1,731,955
Liabilities and equity
Accounts payable 87,360 194,400
Notes payable 120,000 432,000
Accruals 81,600 170,976
Total current liabilities 288,960 797,376
Long-term bonds 194,059 600,000
Common Stock 276,000 276,000
Retained Earnings 122,261 58,579
Total Equity 398,261 334,579
Total Liabilities and Equity 881,280 1,731,955
  1. Explain to the chairman of the board three properties of future cashflows that would likely help increase Computron's value.
  2. What is Computron's net operating profit after taxes (NOPAT) for 2020?
  3. Calculate Computron's free cash flow for 2020 if net investment in total operating capital is $671,419.
  4. Explain to the chairman of the board five uses of free cash flow to help maximize the value of the firm.
  5. Explain Economic Value Added (EVA) and compute Computron's EVA for 2020 if total net operating capital is $1,354,579? The company's weighted average cost of capital (WACC) is 10.0%.
  6. Calculate the following profitability ratios for Computron in 2020:
    1. Operating profit margin
    2. Return on assets (ROA)
    3. Return on equity (ROE)
    4. Basic Earning Power (BEP)
  7. Calculate the following asset management ratios for Computron in 2020:
    1. total assets turnover
    2. Days sales outstanding (DSO)
  8. Calculate the following liquidity and debt management ratios for Computron in 2020:
    1. Current ratio
    2. Quick ratio
    3. Debt-to-assets ratio
    4. Times-interest earned ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik

14th Edition

1260247821, 978-1260247824

More Books

Students also viewed these Accounting questions

Question

7. How can an interpreter influence the utterer (sender)?

Answered: 1 week ago