The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.

X$$

Open spreadsheet

Its $2016$ dividend payment is set to force dividends to grow at the long$-$run growth rate in earnings.

$

It continues the $2015$ dividend payout ratio.

$

It uses a pure residual policy with all distributions in the form of dividends $(35\%$ of the $$9\mathrm{.}1$ million investment is financed with debt$).$

$

$

b$.$ Which of the preceding policies would you recommend? Restrict your choices to the ones listed.Boehm Corporation has had stable earnings growth of $7\%$ a year for the past $10$ years, and in $2015$ Boehm paid dividends of $$3\mathrm{.}2$ million on net income of $$13\mathrm{.}0$ million. However, in $2016$ earnings are expected to jump to $$20\mathrm{.}8$ million, and Boehm plans to invest $$9\mathrm{.}1$ million in a plant expansion. This one$-$time unusual earnings growth won't be maintained, though, and after $2016$ Boehm will return to its previous $7\%$ earnings growth rate. Its target debt ratio is $35\%.$

The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below.

Open spreadsheet

Calculate Boehm's total dividends for $2016$ under each of the following policies. Enter your answers in dollars. For example: $$2\mathrm{.}9$ million should be entered as $$2,900,000.$ Do not round intermediate calculations. Round your answers to the nearest dollar.

Its $2016$ dividend payment is set to force dividends to grow at the long$-$run growth rate in earnings.

$ fill in the blank $2$

It continues the $2015$ dividend payout ratio.

$ fill in the blank $3$

It uses a pure residual policy with all distributions in the form of dividends $(35\%$ of the $$9\mathrm{.}1$ million investment is financed with debt$).$

$ fill in the blank $4$

It employs a regular$-$dividend$-$plus$-$extras policy, with the regular dividend being based on the long$-$run growth rate and the extra dividend being set according to the residual policy. How much will the extra dividend be$?$

$ fill in the blank $5$

Which of the preceding policies would you recommend? Restrict your choices to the ones listed.