Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The data shows that PCP valued by the median MV of Equity as a Multiple of Net Income of 14.31 is 21,894. What is the
The data shows that PCP valued by the median MV of Equity as a Multiple of Net Income of 14.31 is 21,894. What is the value of PCP if you use 16 for the multiple instead of 14.31 as in the case?
MV of Equity as Multiple MV of: Company Line Name Enterprise Value Book Value CY '14 EBITDA EBIT Enterprise Value as Multiple of: Revenue EBITDA EBIT Equity Rev Net Income Net Income Book Value 1 1.29x 2 3 Alcoa LISI ThyssenKrupp Allegheny Technologies Carpenter Technology Median $13,637 $1,332 $9,460 $1,804 $1,627 $23,164 $1,517 $12,924 $3,193 $2,220 $10,599 $709 $3,182 $2,598 $1,326 $23,906 $1,307 $41,304 $4,223 $2,173 $3,556 $193 $2,290 $283 $382 $2,185 $131 $1,314 $106 $212 $2,043 $81 $210 ($3) $133 0.97x 1.16x 0.31% 0.76x 1.02x 6.51x 7.86x 5.64x 11.28x 5.81x 10.60x 11.56x 9.84x 30.09x 10.47x 6.68x 16.36x 45.05x NM 12.25x 1.88x 2.97x 0.69x 1.23x 4 5 6 1.29x $1,804 $5,572 $3,193 $8,603 $2,598 $3,683 $4,223 $14,583 $382 $1,341 $212 $790 $133 $493 0.97% 0.84x 6.51x 7.42x 10.60x 14.51x 14.31x 20.08x 7 Mean 1.61x $10,929 $10,005 $2,927 $2,602 $1,530 8 Precision Castparts Implied Value - Median Implied Value - Mean1 $9,705 $8,404 $19,055 $21,718 $27,581 $37,755 $21,894 $30,722 $14,098 $17,596 9Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started