The data table is in the second picture

omework: HW 10 - Chapter 10 core: 0 of 9 pts P10-43A (similar to) 7 of 7 (7 complete) HW Score: 51 57%, 23 21 0 Question Help Blowing Bubbles, Inc, produces multicolored bubble solution used for weddings and other events. Click the icon to view the master budget Income statement) Blowing Fabbers' plant capacity is 72.500 ks If actual volume exceeds 72.500 kits, the company must expand the plant in that case salaries will increase by 10% depreciation by 15%, and rent by 54000 Fedties will be unchanged by my volume Increase Requirements 1. Prepare flexible budget income statements for the company, showing output levels of 65.000, 70,000, and 75.000 kits 2. Graph the behavior of the company's total costs. Use total costs on the yaxis ad volume in thousands of bubble kits) on the x-axis 3. Why might Blowing Bubbles managers want to see the graph you prepared in Requirement as well as the columnar format analysis in Requirement 17 What is the disadvantage of the graphic approach? Requirement 1. Prepare flexible budget income statements for the company, showing output levels of 65,000, 70,000, and 75.000 kits (Enter the per un information to two decimal places) Blowing Bubbles, Inc. Flexible Budget Income Statement Month Ended July 31 Flexible Budget Data Table Click the graph. Choose a tool in the partie and folow the instructions to create your graph The company's mar budget income statement for July follows it is based on expected sales volume of 65.000 5 g AM4 4 Type here to search BANDON 456 777 completely core: 0 of 9 pts HW Score: 51.57%, 23 21 of 45 Question Help X P10-43A (similar to) Requirements 1. Pred of 65.000,70.000 and - X Data Table Blowing Bubbles, Inc. produces multicolored bubble solution used for weddings and other events m (Click the icon to view the master budget Income statement) Blowing Bubbles' plant capacity is 72500 wts factual volume exceeds 72,500 is the company must expand the plan. In that case salaries will increase by 10% depreciation by 15%, and rent by $4,000. Feed utilities will be unchanged by any volume increase l volume in thousands of 2. Grap 3. Why quirement as well as the pale approach Output Unit (Kits) 65,000 70.000 75.000 5 191750 2 06500 221250 5 295 Sales revenue Variable expenses Cost of goods sold Sales commissions U w pense The company's master budget Income statement for July follows. It is based on expeded sales volume of 65 000 bubble kits Blowing Bubbles, Inc. Master Budget Income Statement Mont Endedly 31 191750 Sales revenue Variable expenses Cost of goods sold Sales commissions Uity expense Feed expenses 78.000 16.250 9.750 30000 17500 10500 90000 1 6750 11250 Click the graph choose tool in the palette and follow the instructions to create your graph Check Answer 5 g de Type here to search Homework: HW 10 - Chapter 10 Score: 0 of 9 pls X P10-43A (similar to) 7 of 7 (7 complete) HW Score: 51.57%, 23 21 of 45 Question Help X of 000 70 000 and Requirements 1. Prep 75 2. Grag Blowing Bubbles, Inc. produces multicolored bubble solution used for weddings and other events (Click the icon to view the master budget Income statement) Blowing Bubbles plant capacity is 72.500 kits. If actual volume exceeds 72 500 Wits the company must expand the plant. In that case, salaries will increase by 10% depreciation by 15% and rent by $4000 Fixed u s will be unchanged by ww volume Increase Data Table volume in thousands of 3. Why Iquirement as well as the hic approach $ 78000 Variable expense Cost of goods sold Selecommons Utility expense Fixed expenses 9.750 Fuced expenses Salary expense Depreciation expense Rent expense Uy expense Total expenses Operating income 33.000 15.000 Depreciation pense Response U pense Total experts Opening income tool in the palette and follow me instructions to create your graph Check Click the graph choose 5 Pemaining 11 Type here to search mix