Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The December 31, 2015, partial financial statements taken from the annual report for AT&T Inc. (T ) follow. Consolidated Statements of Income Dollars in millions

The December 31, 2015, partial financial statements taken from the annual report for AT&T Inc. (T ) follow.

Consolidated Statements of Income
Dollars in millions except per share amounts 2015 2014
Operating revenues
Service $ 131,677 $ 118,437
Equipment 15,124 14,010
Total operating revenues 146,801 132,447
Operating expenses
Equipment 19,268 18,946
Broadcast, programming and operations 11,996 4,075
Other cost of services (exclusive of depreciation and amortization show separately below) 35,782 37,124
Selling, general and administrative 32,954 39,697
Abandonment of network assets -- 2,120
Depreciation and amortization 22,016 18,273
Total operating expenses 122,016 120,235
Operating income 24,785 12,212
Other income (expense):
Interest expense (4,120) (3,613)
Equity in net income of affiliates 79 175
Other income (expense) - net (52) 1,581
Total other income (expense) (4,093) (1,857)
Income before income taxes 20,692 10,355
Income tax expense 7,005 3,619
Net income $ 13,687 $ 6,736

Consolidated Balance Sheets -- Liabilities and Equity Sections
Dollars in millions except per share amounts, December 31 2015 2014
Current liabilities
Debt maturing within one year $ 7,636 $ 6,056
Accounts payable and accrued liabilities 30,372 23,592
Advanced billed and customer deposits 4,682 4,105
Accrued taxes 2,176 1,091
Dividends payable 2,950 2,438
Total current liabilities 47,816 37,282
Long-term debt 118,515 75,778
Deferred credits and other noncurrent liabilities:
Deferred income taxes 56,181 38,436
Post employment benefit obligation 34,262 37,079
Other noncurrent liabilities 22,258 17,989
Total deferred credits and other noncurrent liabilities 112,701 93,504
Stockholders' equity
Common stock ($1 par value, 14,000,000,000 authorized at December 31, 2015 and 2014; issued 6,495,231,088 at December 31, 2015 and 2014) 6,495 6,495
Additional paid-in capital 89,763 91,108
Retained earnings 33,671 31,081
Treasury stock (350,291,239 at December 31, 2015 and 1,308,318,131 at December 31, 2014, at cost) (12,592) (47,029)
Accumulated other comprehensive income 5,334 8,061
Noncontrolling interest 969 554
Total stockholders' equity 123,640 90,270
Total liabilities and stockholders' equity $ 402,672 $296,834

Consolidated Statements of Stockholders' Equity -- Excerpts 2015
Amount in millions except per share amounts, December 31 Shares Amounts
Common Stock
Balance at beginning of year 6,495 $ 6,495
Issuance of stock -- --
Balance at end of year 6,495 $ 6,495
Additional Paid-In-Capital
Balance at beginning of year $ 91,108
Issuance of treasury stock (1,597)
Share-based payments 252
Change related to acquisition of interests held by noncontrolling owners --
Balance at end of year $ 89,763
Retained Earnings
Balance at beginning of year $31,081
Net income attributable to AT&T ($2.37, $1.24 and $3.42 per diluted share)) 13,345
Dividends to stockholders ($1.89, $1.85 and $1.81 per share) (10,755)
Balance at end of year $ 33,671
Treasury stock
Balance at beginning of year (1,308) $(47,029)
Repurchase of common stock (8) (278)
Issuance of treasury stock 966 34,715
Balance at end of year (350) $(12,592)
In mid 2016, Yahoo reports that AT&T has a market beta of: 0.34
and that its closing stock price at the end of 2015 was: $34.41
AT&T's statutory tax rate is: 35%

(b) Assume that the market risk premium equals 5% and that the risk-free rate equals 2.5%. Estimate AT&Ts cost of equity capital using the CAPM model. Round answer to one decimal place..

(c) Footnote 10 of AT&Ts 10-K reports that the market value of its debt is approximately $131.701 billion. Assume that the companys after-tax cost of debt is 2.49%. Using this information, estimate AT&Ts weighted average cost of capital.

WACC = ____%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Marketing Audit Guide What It Is Why Your Business Needs One And How To Do It

Authors: Susan G Tyson

1st Edition

B0C12D3DD6, 979-8388994868

More Books

Students also viewed these Accounting questions