Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The December 31, 2015, partial financial statements taken from the annual report for AT&T Inc. (T ) follow. Consolidated Statements of Income Dollars in millions
The December 31, 2015, partial financial statements taken from the annual report for AT&T Inc. (T ) follow.
Consolidated Statements of Income | ||
---|---|---|
Dollars in millions except per share amounts | 2015 | 2014 |
Operating revenues | ||
Service | $ 131,677 | $ 118,437 |
Equipment | 15,124 | 14,010 |
Total operating revenues | 146,801 | 132,447 |
Operating expenses | ||
Equipment | 19,268 | 18,946 |
Broadcast, programming and operations | 11,996 | 4,075 |
Other cost of services (exclusive of depreciation and amortization show separately below) | 35,782 | 37,124 |
Selling, general and administrative | 32,954 | 39,697 |
Abandonment of network assets | -- | 2,120 |
Depreciation and amortization | 22,016 | 18,273 |
Total operating expenses | 122,016 | 120,235 |
Operating income | 24,785 | 12,212 |
Other income (expense): | ||
Interest expense | (4,120) | (3,613) |
Equity in net income of affiliates | 79 | 175 |
Other income (expense) - net | (52) | 1,581 |
Total other income (expense) | (4,093) | (1,857) |
Income before income taxes | 20,692 | 10,355 |
Income tax expense | 7,005 | 3,619 |
Net income | $ 13,687 | $ 6,736 |
Consolidated Balance Sheets -- Liabilities and Equity Sections | ||
---|---|---|
Dollars in millions except per share amounts, December 31 | 2015 | 2014 |
Current liabilities | ||
Debt maturing within one year | $ 7,636 | $ 6,056 |
Accounts payable and accrued liabilities | 30,372 | 23,592 |
Advanced billed and customer deposits | 4,682 | 4,105 |
Accrued taxes | 2,176 | 1,091 |
Dividends payable | 2,950 | 2,438 |
Total current liabilities | 47,816 | 37,282 |
Long-term debt | 118,515 | 75,778 |
Deferred credits and other noncurrent liabilities: | ||
Deferred income taxes | 56,181 | 38,436 |
Post employment benefit obligation | 34,262 | 37,079 |
Other noncurrent liabilities | 22,258 | 17,989 |
Total deferred credits and other noncurrent liabilities | 112,701 | 93,504 |
Stockholders' equity | ||
Common stock ($1 par value, 14,000,000,000 authorized at December 31, 2015 and 2014; issued 6,495,231,088 at December 31, 2015 and 2014) | 6,495 | 6,495 |
Additional paid-in capital | 89,763 | 91,108 |
Retained earnings | 33,671 | 31,081 |
Treasury stock (350,291,239 at December 31, 2015 and 1,308,318,131 at December 31, 2014, at cost) | (12,592) | (47,029) |
Accumulated other comprehensive income | 5,334 | 8,061 |
Noncontrolling interest | 969 | 554 |
Total stockholders' equity | 123,640 | 90,270 |
Total liabilities and stockholders' equity | $ 402,672 | $296,834 |
Consolidated Statements of Stockholders' Equity -- Excerpts | 2015 | |
---|---|---|
Amount in millions except per share amounts, December 31 | Shares | Amounts |
Common Stock | ||
Balance at beginning of year | 6,495 | $ 6,495 |
Issuance of stock | -- | -- |
Balance at end of year | 6,495 | $ 6,495 |
Additional Paid-In-Capital | ||
Balance at beginning of year | $ 91,108 | |
Issuance of treasury stock | (1,597) | |
Share-based payments | 252 | |
Change related to acquisition of interests held by noncontrolling owners | -- | |
Balance at end of year | $ 89,763 | |
Retained Earnings | ||
Balance at beginning of year | $31,081 | |
Net income attributable to AT&T ($2.37, $1.24 and $3.42 per diluted share)) | 13,345 | |
Dividends to stockholders ($1.89, $1.85 and $1.81 per share) | (10,755) | |
Balance at end of year | $ 33,671 | |
Treasury stock | ||
Balance at beginning of year | (1,308) | $(47,029) |
Repurchase of common stock | (8) | (278) |
Issuance of treasury stock | 966 | 34,715 |
Balance at end of year | (350) | $(12,592) |
In mid 2016, Yahoo reports that AT&T has a market beta of: | 0.34 |
and that its closing stock price at the end of 2015 was: | $34.41 |
AT&T's statutory tax rate is: | 35% |
(b) Assume that the market risk premium equals 5% and that the risk-free rate equals 2.5%. Estimate AT&Ts cost of equity capital using the CAPM model. Round answer to one decimal place..
(c) Footnote 10 of AT&Ts 10-K reports that the market value of its debt is approximately $131.701 billion. Assume that the companys after-tax cost of debt is 2.49%. Using this information, estimate AT&Ts weighted average cost of capital.
WACC = ____%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started