THE DECISION While Davidson for this about the upcoming pools for Map Sehat someone about the new level of debt, not just regarding the sure of the loan, but also with respect to what that commitment mest for the business in terms of future opportunities. Davideo bebe business result of the increased capacity, the debt repayments could be comfortably met but the market conditions and the competitive nature of Bunning concerned him. However, he also realized that he opted to do nothing, the company's decling revetme trend of the last few year old monkey contine Should Magic go ahead with the immeat in the new machinery Page 4 SB16N010 EXHIBIT 1: MAGIC REVENUE AND NET PROFIT Actual Revenue and Net Profit for Magic in dollars): 2005-2015 2009 2010 2011 2012 Revenue 300 000 380.500 965000 365.000 600750 Net Profit 350.000 400.000 450.000 3507000 000 2014 750.000 325 000 2015 230000 290.000 Revenue Net Profit 2016 2017 2018 680 000 30.000 550 000 250 000 190.000 140.000 Actual and Forecast Revenue, Net Profit, and Minimum Acceptable Profit for Magie: 2009-2018 1000000 500000 800000 700000 600000 500000 -venue Net Profit 400000 Min Pro 300000 200000 100000 0 2009 2010 2011 2012 2013 2014 2015 2016 2017 2015 Sour Created by the band once THE DECISION While Davidson for this about the upcoming pools for Map Sehat someone about the new level of debt, not just regarding the sure of the loan, but also with respect to what that commitment mest for the business in terms of future opportunities. Davideo bebe business result of the increased capacity, the debt repayments could be comfortably met but the market conditions and the competitive nature of Bunning concerned him. However, he also realized that he opted to do nothing, the company's decling revetme trend of the last few year old monkey contine Should Magic go ahead with the immeat in the new machinery Page 4 SB16N010 EXHIBIT 1: MAGIC REVENUE AND NET PROFIT Actual Revenue and Net Profit for Magic in dollars): 2005-2015 2009 2010 2011 2012 Revenue 300 000 380.500 965000 365.000 600750 Net Profit 350.000 400.000 450.000 3507000 000 2014 750.000 325 000 2015 230000 290.000 Revenue Net Profit 2016 2017 2018 680 000 30.000 550 000 250 000 190.000 140.000 Actual and Forecast Revenue, Net Profit, and Minimum Acceptable Profit for Magie: 2009-2018 1000000 500000 800000 700000 600000 500000 -venue Net Profit 400000 Min Pro 300000 200000 100000 0 2009 2010 2011 2012 2013 2014 2015 2016 2017 2015 Sour Created by the band once
