Question
The directors of Transport Ltd produced the following Statement of profit or loss account for 2017 and statement of financial Position as 31 st December
The directors of Transport Ltd produced the following Statement of profit or loss account for 2017 and statement of financial Position as 31st December 2017 with the 2016 comparatives.
Transport Ltd
Statement of Profit or Loss Account for the year ended 31st December 2017
Revenue | 320,000 |
|
Cost of Sales | (143,000) | |
Gross Profit | 177,000 | |
Interest received | 5,000 | |
Gain on disposal of equipment | 7,000 | |
Depreciation | (39,000) | |
Administrative and selling expenses | (13,000) | |
Operating Profit before Interest and taxes | 137,000 | |
Interest expenses | (20,000) | |
Profit before tax | 117,000 | |
Taxation | (35,000) | |
Profit after tax | 82,000 | |
Statement of financial position as at 31st December 2017 |
| |
Non-current assets | 2017 GHC | 2016 GHC |
Vehicles at cost | 195,000 | 130,000 |
Less: Accumulated depreciation | (79,000) | (52,000) |
| 116,000 | 78,000 |
Investment | 100,000 | 80,000 |
Current Assets Inventory |
26,000 |
20,000 |
Trade Receivables | 23,000 | 21,000 |
Cash and Cash equivalent | 43,000 | 6,000 |
Total assets | 308,000 | 205,000 |
EQUITY AND LIABILITIES Equity Stated Capital |
152,000 |
120,000 |
Share Premium | 26,000 | 23,000 |
Retained Earnings | 68,000 | 17,000 |
Non-Current Liabilities | 246,000 | 160,000 |
Long-Term loan | 26,000 | 18,000 |
Current Liabilities Trade payables |
18,000 |
13,000 |
Interest Payable | 8,000 | 7,000 |
Tax Payable | 10,000 | 7,000 |
Total Current Liabilities | 36,000 | 27,000 |
Total Equity and Liabilities | 308,000 | 205,000 |
Additional Information |
|
|
- The dividend paid during 2017 was GHC31,000. The retained earnings increased by GHC82,000 profit of the period and decreased by the amount of the dividend GHC31,000.
- During 2017, the company acquired vehicles costing GHC90,000.
- During 2017, the company sold vehicles that had an original cost of GHC25,000 and accumulated depreciation of GHC12,000. The proceeds of sale were GHC20,000.
Required:
- Prepare a cash flow statement using the indirect method of calculating operating cash flow.
- Write a comment on the cash flow of the period.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started