Question
The draft adjusted trial balance of Alberta Enterprises Ltd., a publicly quoted company, at December 31, 2021, is as follows: Debits Credits $ $ Cash
The draft adjusted trial balance of Alberta Enterprises Ltd., a publicly quoted company, at December 31, 2021, is as follows:
Debits | Credits | ||||||
$ | $ | ||||||
Cash | 410,000 | ||||||
Accounts receivable | 1,030,000 | ||||||
Allowance for expected credit losses | 17,000 | ||||||
Inventory | 1,374,000 | ||||||
Buildings | 2,080,000 | ||||||
Accumulated depreciation—buildings | 304,000 | ||||||
Investments | 1,000,000 | ||||||
Bonds payable (due in three years) | 1,200,000 | ||||||
Accounts payable | 290,000 | ||||||
Dividends payable | 72,000 | ||||||
Income tax payable | 192,000 | ||||||
Common shares | 600,000 | ||||||
Retained earnings balance 1 January 2021 | 509,000 | ||||||
Accumulated other comprehensive income 1 January 2021 | 370,000 | ||||||
Sales revenue | 17,870,000 | ||||||
Cost of goods sold | 9,518,000 | ||||||
Selling & Administrative expenses | 5,520,000 | ||||||
Interest expense | 422,000 | ||||||
Gain on disposal of land | 120,000 | ||||||
Dividends declared | 190,000 | ||||||
Totals | 21,544,000 | 21,544,000 |
Notes:
1. Depreciation for 2021 has already been recorded and included in Selling & Administrative expenses.
2. Cash includes prepaid insurance of $9,000, and a bank overdraft of $10,000 has been deducted.
3. Inventory does not include goods costing $10,000 shipped out on consignment. Receivables of $10,000 were recorded on these goods.
4. Investments include:
a. Investments in common shares treated as FV-NI $306,000 (at cost), market value at December 31, 2021 $325,000
b. Long-term investments treated as FV-OCI $554,000 (at cost), market value at December 31, 2021 $540,000
c. Franchises of $140,000 purchased on December 31, 2021.
Required and Additional information:
(a) Calculate the Net Income for the year ended based on the trial balance above and the additional information provided in the notes above. (No need to prepare a proper income statement, just the net income calculation)
(b) Prepare a classified Statement of Financial Position as of December 31, 2021
Step by Step Solution
3.47 Rating (163 Votes )
There are 3 Steps involved in it
Step: 1
a Net Income Sales Revenue Cost of Goods Sold Selling Administrative Expenses Interest Expense Gain on Disposal of Land Dividends Declared 17870000 95...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started