The Ellis Corporation has heavy lease commitments. Prior to SFAS No. 13, it merely footnoted lease obligations in the balance sheet, which appeared as follows: Use Appendix D for an approximate answer but calculate your final answer using the formula and financial calculator methods.

In $ millions			In $ millions
Current assets	$	65	Current liabilities	$	25
Fixed assets		65	Long-term liabilities		35
			Total liabilities	$	60
			Stockholders' equity		70
Total assets	$	130	Total liabilities and stockholders' equity	$	130

The footnotes stated that the company had $13 million in annual capital lease obligations for the next 25 years.

a. Discount these annual lease obligations back to the present at a 9 percent discount rate. (Do not round intermediate calculations. Round your answer to the nearest million. Input your answer in millions of dollars (e.g., $6,100,000 should be input as "6").)

PV of lease oblications _______ million

b. Construct a revised balance sheet that includes lease obligations. (Do not round intermediate calculations. Round your answers to the nearest million. Input your answer in millions of dollars (e.g., $6,100,000 should be input as "6").)

c. Compute the total debt to total asset ratio for the original and revised balance sheets. (Input your answers as a percent rounded to 2 decimal places.)

d. Compute the total debt to total equity ratio for the original and revised balance sheets. (Input your answers as a percent rounded to 2 decimal places.)