Question
The Ending trial balance is not correct, can you help me with it. Thank you Packing Inc.s transactions during January 2019: Jan. 1 - Issued
The Ending trial balance is not correct, can you help me with it. Thank you
Packing Inc.s transactions during January 2019:
-
Jan. 1 - Issued 7,500 shares of no-par common stock for $12 per share.
-
Jan. 1 - Purchased a deliver van (used) for $8,000. Monthly depreciation for the van is $100.
-
Jan. 6 - Purchased office supplies on account for $16,000.
-
Jan. 10 - Performed repairs and maintenance on their computer equipment costing $3,500.
-
Jan. 12 - Purchased inventory for $75,000.
-
Jan. 15 - Declared and paid $10,500 in dividends to its shareholders.
-
Jan. 18 - Paid $35,000 to its suppliers for inventory purchased on credit in December 2018
-
Jan. 20 - Paid $16,000 for the supplies purchased on January 6.
-
Jan. 25 - Provided services for which a customer had paid $7,500 in December of 2018 (hint: see the deferred revenue account in the January 1, 2019 trial balance).
-
Jan. 31 - Paid its employees $25,000 for work performed from December 26 January 25. $1,200 was for work performed in December 2018, and 23,800 was for work performed from January 1 January 25, 2019.
-
During January Packing Inc. collected $145,000 in accounts receivable from customers (make one summary entry for the entire month).
-
During January Packing Inc. made credit sales for $205,000. The cost of the goods sold was $102,500 (make one summary entry for the entire month)
Other information:
-
At the end of January, Packing Inc. had $4,000 of office supplies on hand.
-
Monthly depreciation for the Furniture & Fixtures is $1500, and monthly depreciation for the computer equipment is $850.
-
The note payable for $15,000 is a 5-year note that matures on December 31, 2022. The interest on the note is 6% and is payable annually on each December 31st. Packing Inc. made their regularly scheduled interest payment of $900 on December 31, 2018.
-
During the period January 26 January 31 employees earned an additional $4,500 which will be included in their February paycheck.
Cash | 90000 | ||||||
Common Stock | 90000 | ||||||
van | 8000 | ||||||
cash | 8000 | ||||||
office supplies | 16000 | ||||||
Account Payable | 16000 | ||||||
maintenance expenses | 3,500 | ||||||
Cash | 3,500 | ||||||
Inventory | 75000 | ||||||
cash | 75000 | ||||||
Dividends | 10,500 | ||||||
cash | 10,500 | ||||||
Account Payable | 35000 | ||||||
cash | 35000 | ||||||
Account Payable | 16000 | ||||||
cash | 16000 | ||||||
Deferred Revenue | 7500 | ||||||
Service Revenue | 7500 | ||||||
Salaries and wages payable | 1200 | ||||||
Salaries and wages expenses | 23800 | ||||||
cash | 25000 | ||||||
cash | 145000 | ||||||
Account receivable | 145000 | ||||||
Account receivable | 205000 | ||||||
sales revenue | 205000 | ||||||
cost of goods sold | 102500 | ||||||
Inventory | 102500 |
cash | 145,200 | ||
Accounts Receivable | 165,000 | ||
Inventory | 58,200.00 | ||
Office Supplies | 6,000 | ||
Van | 8,000.00 | ||
Furniture & Fixtures | 40,000.00 | ||
Computer Equipment | 27,500.00 | ||
Accum. Dep. - F & F | 2,000.00 | ||
Accum. Dep. - Comp. Eqp | 1,500.00 | ||
Accounts Payable | 14,000.00 | ||
Salaries Payable | 0.00 | ||
Notes Payable | 15,000.00 | ||
Deferred Revenue | 0.00 | ||
Common Stock | 187,000.00 | ||
Dividends | 10,500.00 | ||
Retained Earnings | 168,200.00 | ||
Service Revenue | 7,500.00 | ||
Sales Revenue | 205,000.00 | ||
COGS | 102,500.00 | ||
Maintenance Expense | 3,500.00 | ||
Salary and Wage Expense | 23,800 | ||
Total | 590,200.00 | 600,200.00 |
1 Trial Balance Summary As of January 1, 2019 Description Cash Accounts Receivable Inventory Furniture & Fixtures Computer Equipment 11 Accum. Dep.. F&F 12 Accum. Dep. - Comp. Eqp 13 Accounts Payable Salaries Payable 15 Notes Payable 16 Deferred Revenue Common Stock 18 Retained Earnings 19 Total Debit 83,200.00 105,000.00 85,700.00 40,000.00 27,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 341,400.00 Credit 0.00 0.00 0.00 0.00 0.00 2,000.00 1,500.00 49,000.00 1,200.00 15,000.00 7,500.00 97,000.00 168,200.00 341,400.00
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started