The entire chart needs to be filled. It also needs to be automated so that if B7 is changed to 8,000, C7 will automatically change to 16,000.

D E F G B 1 ACCOUNTING 3190 EXCEL ASSIGNMENT NO. 1 - DUE 10/19/2021 2 At 12/31 - Butch Co. had the following Stockholder's Equity 3 components that would be fwould be part of the balance sheet: 4 5 (1) Numers after a 100% (2) Numbers after a 2 for 1 (3) Numbers after a $5000 6 Stockerholders Equity At 12/31/2020 Stock Dividend Stock Splint Cash Dividend 7 No. of Commn shares outstanding, 5000 10000 10000 5000 8 Par value per common share 0.5 9 Common Stock, at Par $5,000 10000 5000 5000 10 Additional Paid-in Capital $745,000 11 Total Contributed Capital 750,000 12 Retained Earnings 980,000 13 Total Stockholder's Equity 1730000 14 15 Butch Company is considering 3 alternative distributions subsequent to 12/31/2020. For this assignment, consider each alternative 16 totally independent of the others. For cells c7 to E13, use cell formulas and cell references so that your spreadsheet will 17 automatically update all numbers displayed in coluns C-E when I change the number in cell B7 B7 is the only cell I will manipulate for this assign, 18 EG: If I change cell B7 to 8000, your spreadsheet should be programmed to automatically display 16000 in cell 07, and in D8, 8000 in E7 19 20 This revised assignment is due in the Learn Assessmel/Assessments folder = 10/19/2021 AT 11:55 pm 21 Be sure to submit a fully automatic excel spreadsheet/ Not a word document where you show just one set of numbers 22