The estimated residual value of the processing mill at the end of Year 4 is 5350,000

Net Bunker Hill Mining has - mill end n B piEE of t an initial of $877,451. The net for Net Cash 249,000 249,000 198,000 151,000 126,000 109,000 109,000 rete 'f retum 12%. the Mill $280,000 estimated of the pring mill at tl- of $1 at 12% $250,000 325,000 30c,coo 308,000 0.833 0.894 0.579 0.402 0.279 0.233 0.194 4 is COO. 0.943 o.ssc 0.840 0.792 0.747 0.705 0.685 0.627 0.592 0.558 0.826 0.751 0.03 0.621 0.5B 0.513 0.336 0.797 0.712 0.836 0.587 0.507 0.452 0.381 0.322 0.756 c.sss 0.432 c.37E 0.327 0.247 in which epuipn-.-,t fn.-ed, tl- 'f ing Mill abov value of net tot.' erraunt tc Net value Whch