Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The file Exercise_2.xlsx contains the financial statements for companies A and B. Company A has an estimated cost of equity equal to 7.50%. This is

The file Exercise_2.xlsx contains the financial statements for companies A and B. Company A has an estimated cost of equity equal to 7.50%. This is justified by a levered beta of 0.8 and an expected return for the stock market of 9.00%. Estimate what the Weighted Average Cost of Capital for company B would be if the risk-free rate decreases by 0.5%. Enter your answer with four decimal points. For example if your cost of capital is 3.25% enter 0.0325

image text in transcribed
W N K Company A Company B Assets Cash & Short-Term Investments 7,744.0 538.2 Short-Term Receivables 1,927.1 130.2 Inventories 17.0 0 Other Current Assets 5.6 0.5 Total Current Assets 9,693.7 668.9 Net Property, Plant & Equipment 13,639.7 3,404.9 10 Total Investments and Advances 2,538.4 537.3 11 Long-Term Note Receivable 0.0 73.0 12 Intangible Assets 345.1 7,431.2 13 Deferred Tax Assets 5.9 0.0 14 Other Assets 15.6 10.2 15 Total Assets 26,238.4 12, 125.5 16 17 Liabilities & Shareholders' Equity 18 ST Debt & Curr. Portion LT Debt 0.0 0.0 19 Accounts Payable 169.9 221.0 20 Income Tax Payable 328.9 0.0 21 Other Current Liabilities 1,596.5 477.1 22 Total Current Liabilities 2,095.3 698.1 23 24 Long-Term Debt 3,000.0 5,614.4 25 Provision for Risks & Charges 0.0 2.1 26 Deferred Tax Liabilities 0.0 1,775.2 27 Other Liabilities 2.2 179.5 28 Total Liabilities 5,097.5 8,269.3 29 30 Common Equity 21, 140.9 3,862.3 31 Total Shareholders' Equity 21, 140.9 3,862.3 32 Accumulated Minority Interest 0.0 0.0 33 Total Equity 21, 140.9 3,862.3 34 Total Liabilities & Shareholders' Equity 26,238.4 12, 131.6 35 36 Marginal Tax Rate 25.0% 25.0% 37 Levered Beta 0.8 1.2 Cost of Debt (ra) 6.20% 6.30% 39 Cost of Equity (re) 7.50% 40 Expected market Return 9.00% 41

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Mathematics

Authors: Charles MillerStanley SalzmanStanley SalzmanGary Clendenen

11th Edition

0321500121, 9780321500120

More Books

Students also viewed these Finance questions

Question

1. What does this mean for me?

Answered: 1 week ago