Question
The financial records of Cooper Works showed the following information related to B/S accounts and I/S. Balance Sheet at End of Year 2019 2020 Debits
The financial records of Cooper Works showed the following information related to B/S accounts and I/S.
Balance Sheet at End of Year
2019 2020
Debits
Cash $ 2,000 $ 2,200
A/R 3,800 4,800
Inventory 10,400 10,000
Prepaid expenses 600 800
LT investments 2,000 0
Buildings 18,000 24,000
Machinery 8,000 12,400
Patents 1,000 800
$45,800 $55,000
Credits
A/P $ 2,400 $ 1,600
ST - N/P (operating) 1,800 2,600
Accrued wages 600 400
Acc. Depreciation 8,000 7,800
LT N/P 6,000 7,000
C/S 24,000 30,000
R/E 3,000 5,600
$45,800 $55,000
Income Statement for the Year
Revenues and gains $24,400
CGS (8,400)
Salaries expense (6,000)
Interest expense (1,600)
Other expenses and losses (3,200)
NI $ 5,200
Additional data for 2020:
- Acquired machinery costing $3,000; paid 1/3 in cash and issued a 5-year, interest-bearing note for the balance.
- Acquired machinery costing $5,000 by issuing C/S.
- Made addition to building costing $6,000, paid cash.
- Paid a $1,000 LT-note by issuing C/S.
- Sold investment for $2,400 cash.
- Paid cash dividends.
- Depreciation recorded on buildings and machinery, $1,600.
- Disposed for $1,400 old machinery that originally cost $3,600 and that was depreciated.
- Proceeds from the ST-N/P were used to purchase inventory.
Required:
- Prepare a statement of cash flows using the INDIRECT method. 25 marks
- Prepare CFO using the DIRECT method. 12 marks
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started