Question
The financial statements for CAP Inc. and SAP Company for the year ended December 31, Year 5, follow: CAP SAP Revenues $ 920,000 $ 320,000
The financial statements for CAP Inc. and SAP Company for the year ended December 31, Year 5, follow:
CAP | SAP | |||||
Revenues | $ | 920,000 | $ | 320,000 | ||
Expenses | 670,000 | 210,000 | ||||
Profit | $ | 250,000 | $ | 110,000 | ||
Retained earnings, 1/1/Year 5 | $ | 810,000 | $ | 220,000 | ||
Profit | 250,000 | 110,000 | ||||
Dividends paid | 100,000 | 0 | ||||
Retained earnings, 12/31/Year 5 | $ | 960,000 | $ | 330,000 | ||
Equipment (net) | $ | 710,000 | $ | 610,000 | ||
Patented technology (net) | 910,000 | 320,000 | ||||
Receivables and inventory | 410,000 | 180,000 | ||||
Cash | 90,000 | 120,000 | ||||
Total assets | $ | 2,120,000 | $ | 1,230,000 | ||
Ordinary shares | $ | 550,000 | $ | 480,000 | ||
Retained earnings | 960,000 | 330,000 | ||||
Liabilities | 610,000 | 420,000 | ||||
Total equities and liabilities | $ | 2,120,000 | $ | 1,230,000 | ||
On December 31, Year 5, after the above figures were prepared, CAP issued $310,000 in debt and 12,000 new shares to the owners of SAP to purchase all of the outstanding shares of that company. CAP shares had a fair value of $50 per share.
CAP also paid $35,000 to a broker for arranging the transaction. In addition, CAP paid $50,000 in stock issuance costs. SAPs equipment was actually worth $740,000 but its patented technology was valued at only $280,000.
Required:
What are the balances for the following accounts on the Year 5 consolidated financial statements?
(a) | Profit | $ |
(b) | Retained earnings, 12/31/Year 5 | $ |
(c) | Equipment | $ |
(d) | Patented technology | $ |
(e) | Goodwill | $ |
(f) | Ordinary shares | $ |
(g) | Liabilities | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started