Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The financial statements for CAP Inc. and SAP Company for the year ended December 31, Year 5, follow: CAP SAP Revenues $ 920,000 $ 320,000

The financial statements for CAP Inc. and SAP Company for the year ended December 31, Year 5, follow:

CAP SAP
Revenues $ 920,000 $ 320,000
Expenses 670,000 210,000
Profit $ 250,000 $ 110,000
Retained earnings, 1/1/Year 5 $ 810,000 $ 220,000
Profit 250,000 110,000
Dividends paid 100,000 0
Retained earnings, 12/31/Year 5 $ 960,000 $ 330,000
Equipment (net) $ 710,000 $ 610,000
Patented technology (net) 910,000 320,000
Receivables and inventory 410,000 180,000
Cash 90,000 120,000
Total assets $ 2,120,000 $ 1,230,000
Ordinary shares $ 550,000 $ 480,000
Retained earnings 960,000 330,000
Liabilities 610,000 420,000
Total equities and liabilities $ 2,120,000 $ 1,230,000

On December 31, Year 5, after the above figures were prepared, CAP issued $310,000 in debt and 12,000 new shares to the owners of SAP to purchase all of the outstanding shares of that company. CAP shares had a fair value of $50 per share.

CAP also paid $35,000 to a broker for arranging the transaction. In addition, CAP paid $50,000 in stock issuance costs. SAPs equipment was actually worth $740,000 but its patented technology was valued at only $280,000.

Required:

What are the balances for the following accounts on the Year 5 consolidated financial statements?

(a) Profit $
(b) Retained earnings, 12/31/Year 5 $
(c) Equipment $
(d) Patented technology $
(e) Goodwill $
(f) Ordinary shares $
(g) Liabilities $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analysing Financial Statements For Non-Specialists

Authors: Jim OHare

2nd Edition

1138641529, 9781138641525

More Books

Students also viewed these Accounting questions