Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The financial statements for Jackson Enterprises ( income statement, statement of owner s equity, and balance sheet ) are shown. Jackson Enterprises Income Statement For

The financial statements for Jackson Enterprises (income statement, statement of owners equity, and balance sheet) are shown.
Jackson Enterprises
Income Statement
For Year Ended December 31,20--
Revenue from sales:
Sales $180,000
Less: Sales returns and allowances 10,000
Net sales $170,000
Cost of goods sold:
Merchandise inventory, January 1,20-- $6,600
Estimated returns inventory, January 1,20--1,400 $8,000
Purchases $93,230
Less: Purchases returns and allowances $1,850
Purchases discounts 1,8903,740
Net purchases $89,490
Add: Freight-in 907
Cost of goods purchased 90,397
Goods available for sale $98,397
Less: Merchandise inventory, Dec. 31,20-- $9,300
Estimated returns inventory, Dec. 31,20--1,20010,500
Cost of goods sold 87,897
Gross profit $82,103
Operating expenses:
Wages expense $37,636
Advertising expense 1,148
Supplies expense 372
Phone expense 2,182
Utilities expense 10,718
Insurance expense 942
Depreciation expensebuilding 3,502
Depreciation expenseequipment 3,942
Miscellaneous expense 516
Total operating expenses 60,958
Income from operations $21,145
Other revenues:
Interest revenue $1,736
Other expenses:
Interest expense 758978
Net income $22,123
Jackson Enterprises
Statement of Owner's Equity
For Year Ended December 31,20--
J. B. Gray, capital, January 1,20-- $84,697
Net income for the year $22,123
Less: Withdrawals for the year 18,000
Increase in capital 4,123
J. B. Gray, capital, December 31,20--88,820
Jackson Enterprises
Balance Sheet
December 31,20--
Assets
Current assets:
Cash $21,000
Accounts receivable 18,810
Merchandise inventory 9,300
Estimated returns inventory 1,20010,500
Supplies 1,400
Prepaid insurance 850
Total current assets $52,560
Property, plant, and equipment:
Building $91,500
Less: Accumulated depreciation-building 27,000 $64,500
Equipment $32,500
Less: Accumulated depreciation-equipment 7,40025,100
Total property, plant, and equipment 89,600
Total assets $142,160
Liabilities
Current liabilities:
Accounts payable $10,950
Customer refunds payable 1,450
Wages payable 600
Sales tax payable 1,100
Mortgage payable (current portion)700
Total current liabilities $14,800
Long-term liabilities:
Mortgage payable $39,240
Less: Current portion 70038,540
Total liabilities $53,340
Owner's Equity
J. B. Gray, capital 88,820
Total liabilities and owner's equity $142,160
Compute the following financial ratios. All sales are credit sales. The Accounts Receivable balance on January 1,20--, was $22,100.
Round answers to one decimal place.
blank
Jackson Enterprises
December 31,20--
Working capital $fill in the blank 1
37,760
Current ratio fill in the blank 2
3.60
to 1
Quick ratio fill in the blank 3
to 1
Return on owner's equity fill in the blank 4
25.5
%
Accounts receivable turnover fill in the blank 5
8.3
Average number of days required to collect receivables fill in the blank 6
44
days
Inventory turnover fill in the blank 7
Average number of days required to sell inventory fill in the blank 8
days

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, George Foster, Srikant M. Datar

8th Edition

0131810669, 978-0131810662

More Books

Students also viewed these Accounting questions

Question

licensure as a psychologist in the respective jurisdiction; and

Answered: 1 week ago