Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The financial statements for Laineys Famous Pizza are below. Laineys operates more than 250 locations in 30 states and 11 countries. LAINEYS FAMOUS PIZZA, INCOPRORATED

The financial statements for Laineys Famous Pizza are below. Laineys operates more than 250 locations in 30 states and 11 countries.

LAINEYS FAMOUS PIZZA, INCOPRORATED AND SUBSIDIARIES
Consolidated Statements of Operations
(amounts in thousands, except for per share data)
Year 3 Year 2 Year 1
Revenues:
Restaurant sales $ 708,406 $ 652,985 $ 666,416
Royalties from licensing agreement 6,282 8,539 6,820
Domestic franchise revenues 3,260 3,084 3,157
International franchise revenues 2,563 2,238 2,921
Total revenues 720,511 666,846 679,314
Costs and expenses:
Food, beverage, and paper supplies 174,732 155,781 165,926
Labor 263,133 248,150 247,676
Direct operating and occupancy 158,420 142,773 140,767
Cost of sales 596,285 546,704 554,369
General and administrative 50,891 48,431 52,042
Depreciation and amortization 37,166 40,421 40,699
Pre-opening costs 3,429 1,923 4,878
Loss on impairment of property and equipment 18,862 23,741 13,736
Store closure costs 1,868 579 1,433
Litigation, settlement, and other costs 8,919 1,689 1,136
Total costs and expenses 717,420 663,488 668,293
Operating income 3,091 3,358 12,781
Interest expense, net 32 780 1,564
Income before income tax 3,059 2,578 11,217
Income tax (benefit)/provision (4,879) (2,171) 2,795
Net income $ 7,938 $ 4,749 $ 8,422
Net income per common share:
Basic $ 0.32 $ 0.19 $ 0.34
Diluted $ 0.32 $ 0.19 $ 0.34
Weighted average shares used in calculating net income per common share:
Basic 24,888 24,864 25,593
Diluted 24,888 24,543 25,611
LAINEYS FAMOUS PIZZA, INCORPORATED AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except for share data)
Year 3 Year 2
Assets
Current assets:
Cash and cash equivalents $ 21,470 $ 25,104
Receivables 13,594 13,341
Inventories 6,787 7,157
Current deferred tax asset, net 8,945 7,876
Prepaid rent 351 6,557
Other prepaid expenses 2,998 2,431
Total current assets 54,145 62,466
Property and equipment, net 252,046 257,016
Noncurrent deferred tax asset, net 22,901 25,811
Goodwill 4,782 5,022
Other intangibles, net 5,237 5,114
Other assets 9,113 7,709
Total assets $ 348,224 $ 363,138
Liabilities and stockholders equity
Current liabilities:
Accounts payable $ 18,035 $ 12,063
Accrued compensation and benefits 24,313 24,001
Accrued rent 21,624 20,887
Deferred rent credits 4,538 4,545
Other accrued liabilities 14,490 12,515
Gift card liability 15,057 21,440
Store closure reserve 94 366
Total current liabilities 98,151 95,817
Long-term debt - 23,100
Other liabilities 10,046 9,328
Deferred rent credits, net of current portion 33,977 33,278
Income taxes payable, net of current portion 335 10,725
Commitments and contingencies - -
Stockholders equity:
Common stock$0.01 par value, 80,000,000 shares authorized, 28,600,000 and 28,200,000 shares issued and outstanding at end of Year 3, and Year 2, respectively 286 282
Additional paid-in capital 181,683 174,800
Retained earnings 23,746 15,808
Total stockholders equity 205,715 190,890
Total liabilities and stockholders equity $ 348,224 $ 363,138

Required:

1. Compute the following ratios for Year 3 using information from the companys financial statements. Assume a market price per share of $1.40.

Note: Round your answers to 2 decimal places. Enter percentage answers rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).

Calculate the following ratios:

Inventory Turnover Ratio

Quick Ratio

Debt-to-Equity Ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Interpretation And Application Of International Standards On Auditing

Authors: Steven Collings

1st Edition

0470661127, 978-0470661123

More Books

Students also viewed these Accounting questions