Question
The financial statements of Costanza Ltd are provided below. Balance Sheet as at 30 June 2020 2019 Assets $000 $000 Cash at bank 228 117
The financial statements of Costanza Ltd are provided below.
Balance Sheet
as at 30 June
| 2020 | 2019 |
Assets | $000 | $000 |
Cash at bank | 228 | 117 |
Trade receivables | 350 | 250 |
Allowance for doubtful debts | (56) | (45) |
Inventories | 540 | 445 |
Long-term investment | 20 | 20 |
Building at cost | 480 | 480 |
Accum depreciation- buildings | (72) | (48) |
Plant & equipment at cost | 504 | 480 |
Accum depreciation plant & equip. | (48) | (48) |
Deferred tax asset | 27 | 0 |
TOTAL ASSETS | 1 973 | 1 651 |
|
|
|
Liabilities and equity |
|
|
Accounts payable | 290 | 334 |
Accrued Expenses | 22 | 45 |
Interest payable | 12 | 6 |
Dividend payable | 20 | 0 |
Current tax liability | 73 | 35 |
Deferred tax liability | 14 | 4 |
Mortgage | 540 | 440 |
Share capital | 430 | 400 |
Retained earnings | 572 | 387 |
Total liabilities and equity | 1 973 | 1 651 |
Income Statement
for the year ended 30 June 2020
$000 |
| |
Sales (all sales are credit sales) | 2 300 |
|
Interest received | 3 | |
Gain on sale of Plant & Equipment | 8 | |
Total income | 2 311 | |
|
|
|
Cost of Goods sold | 780 |
|
Other expenses | 683 |
|
Doubtful debts expense | 90 |
|
Interest expense | 25 |
|
Depreciation Buildings | 24 |
|
Depreciation Plant & Equipment | 84 |
|
Total expenses |
| 1 686 |
Profit before income tax | 625 |
|
Income tax expense | 220 |
|
Profit | 405 |
|
Additional information:
a) The plant and equipment with a carrying amount of $26,000 (cost $110,000 and accumulated depreciation $84,000) was sold.
b) New plant and equipment was purchased in cash during the year.
c) There was no sale of long-term investments during the year.
d) There are no cash sales during the year.
e) The company pays tax once only before the end of financial year.
f) The income tax rate is 30%.
Required:
a) From the data presented above, prepare the statement of cash flows for the year ended 30 June 2020, using the direct method. (14 Marks)
b) Also prepare a note reconciling the net cash from operating activities to profit. (8 Marks)
Note: You are required to show ALL workings and round up to the nearest dollar.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started