Question
The financial statements of Father Ltd and Son Ltd for the year 2019 are as follows: Statement of Comprehensive Income & Equity Extract for the
The financial statements of Father Ltd and Son Ltd for the year 2019 are as follows:
Statement of Comprehensive Income & Equity Extract | ||
for the year ended 31 December 2019 | ||
Father | Son | |
$000 | $000 | |
Sales | 1,400 | 680 |
Cost of Goods | (900) | (500) |
Gross Profit | 500 | 180 |
Operating Expenses | (246) | (120) |
Operating Profit | 254 | 60 |
Dividend Income | 24 | - |
Profit before Tax | 278 | 60 |
Income Tax | (56) | (12) |
Profit after Tax | 222 | 48 |
Dividends Paid | (50) | (30) |
Beginning Retained Profits | 80 | 137 |
Ending Retained Profits | 252 | 155 |
Statement of Financial Position as at 31 December 2019 | ||
Father | Son | |
$000 | $000 | |
ASSETS | ||
Fixed Assets | 410 | 240 |
Investment in Son Ltd | 340 | - |
Cash at Bank | 20 | 82 |
Inventories | 90 | 68 |
Trade Debtors | 50 | 90 |
Other Assets | 30 | 25 |
940 | 505 | |
LIABILITIES & SHAREHOLDERS’ EQUITY | ||
Trade Creditors | 150 | 92 |
Other Liabilities | 38 | 58 |
Share Capital | 500 | 200 |
Retained Profits | 252 | 155 |
940 | 505 | |
ADDITIONAL INFORMATION:
Father Ltd acquired 70% of the shares of Son Ltd on 1 January 2017. On this date, all the identifiable assets & liabilities in Son Ltd were stated at fair value except for the following:
Inventories, reported at book value of only $80,000, have a higher fair value of $110,000.
The fair value of land in Son Ltd is $18,000 lower than the recorded book value.
Son Ltd.’s shareholders’ equity on acquisition date comprised the following:
Share Capital | $ 200,000 |
Retained Profits | $ 55,000 |
To help you prepare the group accounts for the year ended 31 December 2019, you have also gathered the following:
Son Ltd bought a machine from Father Ltd for $270,000 at the beginning of the previous financial year, on 1 January 2018. On this date, the net book value of the machine was $220,000 (cost $330,000 less accumulated depreciation $110,000).
Father Ltd.’s policy was to depreciate the machine over its useful life (6 years as at the original date of purchase, 1 January 2016) using the straight line method. Son Ltd continued to depreciate the machine over its remaining useful life.
Son Ltd’s inventories as at 1 January 2017 were all sold to third parties by 31 May 2018. There was no intragroup sale of inventories.
As at 31 December 2019, there was no intra-group indebtedness.
REQUIRED:
a) Prepare all the necessary consolidation journal entries on 31 December 2019. Narrations are not required.
b) Consolidated accounts cannot adequately help potential investors understand and assess in detail the financial performance of a group’s associates. Briefly discuss why this is so.
Step by Step Solution
3.33 Rating (150 Votes )
There are 3 Steps involved in it
Step: 1
Step 1 Introduction Consolidate statement Consolidate statement refers to the financial statement th...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started