Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The financial statements of Jet Boat Ltd. is given below. JET BOAT LTD. Balance Sheet December 31, 20XX Assets Current assets: Cash $ 40,000 Marketable
The financial statements of Jet Boat Ltd. is given below.
JET BOAT LTD. Balance Sheet December 31, 20XX | ||
Assets | ||
Current assets: | ||
Cash | $ | 40,000 |
Marketable securities | 85,000 | |
Accounts receivable (net) | 100,000 | |
Inventory | 375,000 | |
Total current assets | 600,000 | |
Net plant and equipment | 600,000 | |
Total assets | $ | 1,200,000 |
Liabilities and Shareholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ | 100,000 |
Bank loans | 125,000 | |
Accrued expenses | 25,000 | |
Total current liabilities | 250,000 | |
Longterm liabilities: | ||
Bonds payable* | 500,000 | |
Total liabilities | 750,000 | |
Shareholders' equity | ||
Common stock | 350,000 | |
Retained earnings | 100,000 | |
Total shareholders' equity | 450,000 | |
Total liabilities and shareholders' equity | $ | 1,200,000 |
*Sinking fund provision of $50,000 a year.
JET BOAT LTD. Income Statement Year Ending December 31, 20XX | |||
Sales (on credit) | $ | 2,900,000 | |
Less: Cost of goods sold | 2,465,000 | ||
Gross profit | 435,000 | ||
Selling and administrative expenses | 250,000 | ||
Operating profit (EBIT) | 185,000 | ||
Interest expense | 94,000 | ||
Earnings before taxes (EBT) | 91,000 | ||
Taxes (20%) | 18,200 | ||
Earnings after taxes (EAT) | $ | 72,800 | |
Calculate the following Fixed charge coverage basic ratios. Note: Use sales for Inventory turnover. (Use 365 days in a year. Do not round intermediate calculations. Round the final answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started