Question
The financial statements of P&G are presented in Appendix B. The company's complete annual report, including the notes to the financial statements, is available online.
The financial statements ofP&Gare presented in Appendix B. The company's complete annual report, including the notes to the financial statements, is available online.
Click here to view Appendix B
Refer to P&G's financial statements and accompanying notes to answer the following questions.
AppendixB
Specimen Financial Statements:The Procter & Gamble Company
Once each year, a corporation communicates to its stockholders and other interested parties by issuing a complete set of audited financial statements. Theannual report, as this communication is called, summarizes the financial results of the company's operations for the year and its plans for the future. Many annual reports are attractive, multicolored, glossy public relations pieces, containing pictures of corporate officers and directors as well as photos and descriptions of new products and new buildings. Yet the basic function of every annual report is to report financial information, almost all of which is a product of the corporation's accounting system.
The content and organization of corporate annual reports have become fairly standardized. Excluding the public relations part of the report (pictures, products, etc.), the following are the traditional financial portions of the annual report:
- Financial Highlights
- Letter to the Stockholders
- Management's Discussion and Analysis
- Financial Statements
- Notes to the Financial Statements
- Management's Responsibility for Financial Reporting
- Management's Report on Internal Control over Financial Reporting
- Report of Independent Registered Public Accounting Firm
- Selected Financial Data
The official SEC filing of the annual report is called aForm 10-K, which often omits the public relations pieces found in most standard annual reports. On the following pages, we presentThe Procter & Gamble Company (P&G)'s financial statements taken from the company's 2017 Form 10-K.
Consolidated Statements of Earnings
Amounts in millions except per share amounts; Years ended June 302017
2016
2015
NET SALES$65,058
$65,299
$70,749
Cost of products sold32,535
32,909
37,056
Selling, general and administrative expense18,568
18,949
20,616
Venezuela deconsolidation charge
2,028
OPERATING INCOME13,955
13,441
11,049
Interest expense465
579
626
Interest income171
182
149
Other non-operating income/(expense), net(404)
325
440
EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES13,257
13,369
11,012
Income taxes on continuing operations3,063
3,342
2,725
NET EARNINGS FROM CONTINUING OPERATIONS10,194
10,027
8,287
NET EARNINGS/(LOSS) FROM DISCONTINUED OPERATIONS5,217
577
(1,143)
NET EARNINGS15,411
10,604
7,144
Less: Net earnings attributable to noncontrolling interests85
96
108
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE$15,326
$10,508
$7,036
BASIC NET EARNINGS PER COMMON SHARE:(1)Earnings from continuing operations$3.79
$3.59
$2.92
Earnings/(loss) from discontinued operations2.01
0.21
(0.42)
BASIC NET EARNINGS PER COMMON SHARE$5.80
$3.80
$2.50
DILUTED NET EARNINGS PER COMMON SHARE:(1)Earnings from continuing operations$3.69
$3.49
$2.84
Earnings/(loss) from discontinued operations1.90
0.20
(0.40)
DILUTED NET EARNINGS PER COMMON SHARE$5.59
$3.69
$2.44
DIVIDENDS PER COMMON SHARE$2.70
$2.66
$2.59
(1)Basic net earnings per common share and Diluted net earnings per common share are calculated on Net earnings attributable to Procter & Gamble.
Consolidated Statements of Comprehensive Income
Amounts in millions; Years ended June 302017
2016
2015
NET EARNINGS$15,411
$10,604
$7,144
OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAXFinancial statement translation239
(1,679)
(7,220)
Unrealized gains/(losses) on hedges (net of $(186), $5 and $739 tax, respectively)(306)
1
1,234
Unrealized gains/(losses) on investment securities (net of $(6), $7 and $0 tax, respectively)(59)
28
24
Unrealized gains/(losses) on defined benefit retirement plans (net of $551, $(621) and $328 tax, respectively)1,401
(1,477)
844
TOTAL OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAX1,275
(3,127)
(5,118)
TOTAL COMPREHENSIVE INCOME16,686
7,477
2,026
Less: Total comprehensive income attributable to noncontrolling interests85
96
108
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO PROCTER & GAMBLE$16,601
$7,381
$1,918
Consolidated Balance Sheets
Amounts in millions; As of June 302017
2016
AssetsCURRENT ASSETSCash and cash equivalents$5,569
$7,102
Available-for-sale investment securities9,568
6,246
Accounts receivable4,594
4,373
INVENTORIES Materials and supplies1,308
1,188
Work in process529
563
Finished goods2,787
2,965
Total inventoreis4,624
4,716
Deferred income taxes
1,507
Prepaid expenses and other current assets2,139
2,653
Current assets held for sale
7,185
TOTAL CURRENT ASSETS26,494
33,782
PROPERTY, PLANT AND EQUIPMENT, NET19,893
19,385
GOODWILL44,699
44,350
TRADEMARKS AND OTHER INTANGIBLE ASSETS, NET24,187
24,527
OTHER NONCURRENT ASSETS5,133
5,092
TOTAL ASSETS$120,406
$127,136
Liabilities and Shareholders' EquityCURRENT LIABILITIESAccounts payable$9,632
$9,325
Accrued and other liabilities7,024
7,449
Current liabilities held for sale
2,343
Debt due within one year13,554
11,653
TOTAL CURRENT LIABILITIES30,210
30,770
LONG-TERM DEBT18,038
18,945
DEFERRED INCOME TAXES8,126
9,113
OTHER NONCURRENT LIABILITIES8,254
10,325
TOTAL LIABILITIES64,628
69,153
SHAREHOLDERS' EQUITY Convertible Class A preferred stock, stated value $1 per share (600 shares authorized)1,006
1,038
Non-Voting Class B preferred stock, stated value $1 per share (200 shares authorized)
Common stock, stated value $1 per share (10,000 shares authorized; shares issued: 2017 - 4,009.2, 2016 - 4,009.2)4,009
4,009
Additional paid-in capital63,641
63,714
Reserve for ESOP debt retirement(1,249)
(1,290)
Accumulated other comprehensive income/(loss)(14,632)
(15,907)
Treasury stock, at cost (shares held: 2017 - 1,455.9, 2016 - 1,341.2)(93,715)
(82,176)
Retained earnings96,124
87,953
Noncontrolling interest594
642
TOTAL SHAREHOLDERS' EQUITY55,778
57,983
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$120,406
$127,136
See accompanying Notes to Consolidated Financial Statements.
Consolidated Statements of Shareholders' Equity
Dollars in millions;
Shares in thousandsCommon
Shares
Outstanding
Common
Stock
Preferred
Stock
Additional
PaidIn
Capital
Reserve for
ESOP Debt
Retirement
Accumulated
Other
Comprehensive
Income/
(Loss)
Treasury
Stock
Retained
Earnings
Non
controlling
Interest
Total
Share
holders'
Equity
BALANCE JUNE 30, 20142,710,806
$4,009
$1,111
$63,911
($1,340)
($7,662)
($75,805)
$84,990
$762
$69,976
Net earnings7,036
108
7,144
Other comprehensive loss(5,118)
(5,118)
Dividends to shareholders:Common(7,028)
(7,028)
Preferred, net of tax benefits(259)
(259)
Treasury purchases(54,670)
(4,604)
(4,604)
Employee plan issuances54,100
156
3,153
3,309
Preferred stock conversions4,335
(34)
4
30
ESOP debt impacts20
68
88
Noncontrolling interest, net
(219)
(239)
(458)
BALANCE JUNE 30, 20152,714,571
$4,009
$1,077
$63,852
($1,320)
($12,780)
($77,226)
$84,807
$631
$63,050
Net earnings10,508
96
10,604
Other comprehensive loss(3,127)
(3,127)
Dividends to shareholders:Common(7,181)
(7,181)
Preferred, net of tax benefits(255)
(255)
Treasury purchases(1)(103,449)
(8,217)
(8,217)
Employee plan issuances52,089
(144)
3,234
3,090
Preferred stock conversions4,863
(39)
6
33
ESOP debt impacts30
74
104
Noncontrolling interest, net
(85)
(85)
BALANCE JUNE 30, 20162,668,074
$4,009
$1,038
$63,714
($1,290)
($15,907)
($82,176)
$87,953
$642
$57,983
Net earnings15,326
85
15,411
Other comprehensive loss1,275
1,275
Dividends to shareholders:Common(6,989)
(6,989)
Preferred, net of tax benefits(247)
(247)
Treasury purchases(2)(164,866)
(14,625)
(14,625)
Employee plan issuances45,848
(77)
3,058
2,981
Preferred stock conversions4,241
(32)
4
28
ESOP debt impacts41
81
122
Noncontrolling interest, net
(133)
(133)
BALANCE JUNE 30, 20172,553,297
$4,009
$1,006
$63,641
($1,249)
($14,632)
($93,715)
$96,124
$594
$55,778
(1)Includes $4,213 of treasury shares acquired in the divestiture of the Batteries business (see Note 13).
(2)Includes $9,421 of treasury shares received as part of the share exchange in the Beauty Brands transaction (see Note 13).
See accompanying Notes to Consolidated Financial Statements.
Consolidated Statements of Cash Flows
Amounts in millions; Years ended June 302017
2016
2015
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR$ 7,102
$ 6,836
$ 8,548
OPERATING ACTIVITIESNet earnings15,411
10,604
7,144
Depreciation and amortization2,820
3,078
3,134
Loss on early extinguishment of debt543
Sharebased compensation expense351
335
337
Deferred income taxes(601)
(815)
(803)
Gain on sale of assets(5,490)
(41)
(766)
Venezuela deconsolidation charge
2,028
Goodwill and intangible asset impairment charges
450
2,174
Change in accounts receivable(322)
35
349
Change in inventories71
116
313
Change in accounts payable, accrued and other liabilities(149)
1,285
928
Change in other operating assets and liabilities(43)
204
(976)
Other162
184
746
TOTAL OPERATING ACTIVITIES12,753
15,435
14,608
INVESTING ACTIVITIESCapital expenditures(3,384)
(3,314)
(3,736)
Proceeds from asset sales571
432
4,498
Cash related to deconsolidated Venezuela operations
(908)
Acquisitions, net of cash acquired(16)
(186)
(137)
Purchases of shortterm investments(4,843)
(2,815)
(3,647)
Proceeds from sales and maturities of shortterm investments1,488
1,354
1,203
Predivestiture addition of restricted cash related to the Beauty Brands divestiture(874)
(996)
Cash transferred at closing related to the Beauty Brands divestiture(475)
Release of restricted cash upon closing of the Beauty Brands divestiture1,870
Cash transferred in Batteries divestiture
(143)
Change in other investments(26)
93
(163)
TOTAL INVESTING ACTIVITIES(5,689)
(5,575)
(2,890)
FINANCING ACTIVITIESDividends to shareholders(7,236)
(7,436)
(7,287)
Change in shortterm debt2,727
(418)
(2,580)
Additions to longterm debt3,603
3,916
2,138
Reductions of longterm debt(4,931)(1)
(2,213)
(3,512)
Treasury stock purchases(5,204)
(4,004)
(4,604)
Treasury stock from cash infused in Batteries divestiture
(1,730)
Impact of stock options and other2,473
2,672
2,826
TOTAL FINANCING ACTIVITIES(8,568)
(9,213)
(13,019)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASHEQUIVALENTS(29)
(381)
(411)
CHANGE IN CASH AND CASH EQUIVALENTS(1,533)
266
(1,712)
CASH AND CASH EQUIVALENTS, END OF YEAR$ 5,569
$ 7,102
$ 6,836
SUPPLEMENTAL DISCLOSURECash payments for interest$ 518
$ 569
$ 678
Cash payment for income taxes3,714
3,730
4,558
Divestiture of Batteries business in exchange for shares of P&G stock(2)
4,213
Divestiture of Beauty business in exchange for shares of P&G stock and assumption of debt11,360
Assets acquired through noncash capital leases are immaterial for all periods.(1)Includes $543 of costs related to early extinguishment of debt.
(2)Includes $1,730 from cash infused into the Batteries business pursuant to the divestiture agreement (see Note 13).
See accompanying Notes to Consolidated Financial Statements.
Part 1
Under P&G's stock-based compensation plan, stock options are granted annually to key managers and directors.
(1)How many options were granted during 2017 under the plan?
Options granted during 2017
(2)How many options were exercisable at June 30, 2017?
Options exerciseable at June 30, 2017
(3)How many options were exercised in 2017, and what was the average price of those exercised?(Round average price to 2 decimal places, e.g. 15.25.)
Options exercised in 2017
Average price$
(4)What is the total stock-based compensation expense for stock options and the total compensation expense for restricted stock, restricted stock units (RSUs), and performance stock units (PSUs) for 2017, 2016, and 2015?
201720162015Total stock-based compensation expense$$$Total compensation expense$$$
(5)To what accounts are the proceeds from these option exercises credited?
Option exercises credited
Cash
Discount on Bonds Payable
Bonds Payable
Common Stock and Additional Paid-in Capital
Paid-in-capital in Excess of ParCommon Stock
(6)What was the number of outstanding options at June 30, 2017, and at what average exercise price?(Round average price to 2 decimal places, e.g. 15.25.)
Number of outstanding optionsAverage exercise price$
eTextbook and Media
Save for Later
Attempts: 0 of 15 usedSubmit Answer
Part 2
What number of diluted weighted-average common shares outstanding was used by P&G in computing earnings per share for 2017, 2016, and 2015?(Round answers to millions upto 1 decimal places, e.g. 125.5.)
(In millions)201720162015Weighted-average common shares
What was P&G's diluted earnings per share in 2017, 2016, and 2015?(Round answers to 2 decimal places, e.g. 15.25.)
201720162015Diluted earnings per share
$$$
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started