Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The financial statements of P&G are presented in Appendix B. The company's complete annual report, including the notes to the financial statements, is available online.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

The financial statements of P&G are presented in Appendix B. The company's complete annual report, including the notes to the financial statements, is available online. Click here to view Appendix B. Refer to P&G's financial statements and the accompanying notes to answer the following questions. What amounts for depreciation and amortization expense did P&G charge to its income statement in 2017, 2016, and 2015? (Enter answers in millions.) 2017 2016 2015 Depreciation and amortization expense million million million $ $ What were the capital expenditures for property, plant, and equipment made by P&G in 2017, 2016, and 2015? (Enter answers in millions.) 2017 2016 2015 Capital expenditures million million million $ Consolidated Statements of Earnings Amounts in millions except per share amounts; Years ended June 30 NET SALES 2017 2016 2015 $ 65,058 $ 65,299 $ 70,749 32,535 32,909 37,056 18,568 18,949 20,616 Cost of products sold Selling, general and administrative expense Venezuela deconsolidation charge = = 2,028 OPERATING INCOME 13,955 13,441 11,049 Interest expense 465 579 626 Interest income 171 182 149 (404) 325 440 Other non-operating income/expense), net EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 13,257 13,369 11,012 Income taxes on continuing operations 3,063 3,342 2,725 NET EARNINGS FROM CONTINUING OPERATIONS 10,194 10,027 8,287 NET EARNINGS/(LOSS) FROM DISCONTINUED OPERATIONS 577 (1,143) 5,217 15,411 NET EARNINGS 10,604 7,144 85 96 108 Less: Net earnings attributable to noncontrolling interests NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE BASIC NET EARNINGS PER COMMON SHARE: (1) $ 15,326 $ 10,508 $ 7,036 $ 3.79 $ 3.59 $ 2.92 2.01 0.21 (0.42) Earnings from continuing operations Earnings/(loss) from discontinued operations BASIC NET EARNINGS PER COMMON SHARE DILUTED NET EARNINGS PER COMMON SHARE: (1) $ 5.80 $ 3.80 $ 2.50 $ 3.69 $ 3.49 $ 2.84 Earnings from continuing operations Earnings/(loss) from discontinued operations 1.90 0.20 (0.40) $ 2.44 DILUTED NET EARNINGS PER COMMON SHARE $ 5.59 $ 3.69 DIVIDENDS PER COMMON SHARE $ 2.70 $ 2.66 $ 2.59 Consolidated Statements of Comprehensive Income Amounts in millions; Years ended June 30 2017 2016 2015 NET EARNINGS $ 15,411 $ 10,604 $7,144 OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAX Financial statement translation Unrealized gains/(losses) on hedges (net of $(186), $5 and $739 tax, respectively) Unrealized gains/(losses) on investment securities (net of $(6), $7 and $0 tax, respectively) Unrealized gains/(losses) on defined benefit retirement plans (net of $551, $(621) and $328 tax, respectively) TOTAL OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAX TOTAL COMPREHENSIVE INCOME 239 (1,679) (7,220) (306) 1,234 (59) 28 24 1,401 (1,477) 844 1,275 (3,127) (5,118) 16,686 7,477 2,026 85 96 108 Less: Total comprehensive income attributable to noncontrolling interests TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO PROCTER & GAMBLE $ 16,601 $ 7,381 $ 1,918 Consolidated Balance Sheets 2017 2016 Amounts in millions; As of June 30 Assets CURRENT ASSETS Cash and cash equivalents $ 5,569 $ 7,102 Available-for-sale investment securities 9,568 6,246 4,594 4,373 Accounts receivable INVENTORIES 1,308 1,188 Materials and supplies Work in process 529 563 Finished goods 2,787 2,965 Total inventories 4,624 4,716 Deferred income taxes 1,507 2,139 2,653 Prepaid expenses and other current assets Current assets held for sale 7,185 TOTAL CURRENT ASSETS 26,494 33,782 PROPERTY, PLANT AND EQUIPMENT, NET 19,893 19,385 44,350 GOODWILL TRADEMARKS AND OTHER INTANGIBLE ASSETS, NET OTHER NONCURRENT ASSETS 44,699 24,187 5,133 24,527 5,092 TOTAL ASSETS $ 120,406 $ 127,136 Liabilities and Shareholders' Equity CURRENT LIABILITIES $ 9,632 $ 9,325 Accounts payable Accrued and other liabilities 7,024 7,449 Current liabilities held for sale 2,343 Debt due within one year 13,554 11,653 TOTAL CURRENT LIABILITIES 30,210 30,770 LONG-TERM DEBT 18,038 18,945 DEFERRED INCOME TAXES 8,126 9,113 OTHER NONCURRENT LIABILITIES 8,254 10,325 TOTAL LIABILITIES 64,628 69,153 1,006 1,038 4,009 4,009 SHAREHOLDERS' EQUITY Convertible Class A preferred stock, stated value $1 per share (600 shares authorized) Non-Voting Class B preferred stock, stated value $1 per share (200 shares authorized) Common stock, stated value $1 per share (10,000 shares authorized; shares issued: 2017 - 4,009.2, 2016 - 4,009.2) Additional paid-in capital Reserve for ESOP debt retirement Accumulated other comprehensive income/(loss) Treasury stock, at cost (shares held: 2017 - 1,455.9, 2016 - 1,341.2) Retained earnings Noncontrolling interest TOTAL SHAREHOLDERS' EQUITY TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 63,641 63,714 (1,249) (1,290) (14,632) (15,907) (93,715) (82,176) 96,124 87,953 594 642 55,778 57,983 $ 120,406 $ 127,136 Consolidated Statements of Shareholders' Equity Accumulated Total Common Additional Reserve for Other Non- Dollars in millions; Common Preferred Treasury Retained Share- Shares Paid-In ESOP Debt Comprehensive controlling Shares in thousands Stock Stock Stock Earnings holders' Outstanding Capital Retirement Income/ Interest Equity (Loss) BALANCE JUNE 30, 2014 2,710,806 $4,009 $1,111 $63,911 ($1,340) ($7,662) ($75,805) $84,990 $762 $69,976 7,036 108 7,144 Net earnings Other comprehensive loss (5,118) (5,118) Dividends to shareholders: Common (7,028) (259) Preferred, net of tax benefits (7,028) (259) (4,604) 3,309 (4,604) (54,670) 54,100 4,335 156 3,153 (34) 4 30 Treasury purchases Employee plan issuances Preferred stock conversions ESOP debt impacts Noncontrolling interest, net BALANCE JUNE 30, 2015 20 68 88 (219) (239) (458) 2,714,571 $4,009 $1,077 $63,852 ($1,320) ($12,780) ($77,226) $84,807 $631 $63,050 Net earnings 10,508 96 10,604 Other comprehensive loss (3,127) (3,127) Dividends to shareholders: Common (7,181) (255) Preferred, net of tax benefits Treasury purchases(1) Employee plan issuances (7,181) (255) (8,217) (103,449) 52,089 (8,217) 3,234 (144) 3,090 Preferred stock conversions 4,863 (39) 33 ESOP debt impacts 30 74 104 Noncontrolling interest, net (85) (85) BALANCE JUNE 30, 2016 2,668,074 $4,009 $1,038 $63,714 ($1,290) ($15,907) ($82,176) $87,953 $642 $57,983 Net earnings 15,326 85 15,411 1,275 1,275 Other comprehensive loss Dividends to shareholders: Common (6,989) (247) Preferred, net of tax benefits Treasury purchases(2) Employee plan issuances (6,989) (247) (14,625) 2,981 (164,866) 45,848 (14,625) 3,058 (77) Preferred stock conversions 4,241 (32) 28 ESOP debt impacts 41 81 122 Noncontrolling interest, net (133) (133) BALANCE JUNE 30, 2017 2,553,297 $4,009 $1,006 $63,641 ($1,249) ($14,632) ($93,715) $96,124 $594 $55,778 Consolidated Statements of Cash Flows Amounts in millions; Years ended June 30 CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR OPERATING ACTIVITIES 2017 2016 2015 $ 7,102 $ 6,836 $ 8,548 15,411 10,604 7,144 2,820 3,078 3,134 Net earnings Depreciation and amortization Loss on early extinguishment of debt Share-based compensation expense 543 351 335 337 Deferred income taxes (815) (601) (5,490) (803) (766) Gain on sale of assets (41) 2,028 Venezuela deconsolidation charge Goodwill and intangible asset impairment charges - 450 2,174 (322) 35 349 Change in accounts receivable Change in inventories 71 116 313 1,285 928 Change in accounts payable, accrued and other liabilities Change in other operating assets and liabilities (149) (43) 204 (976) Other 162 184 746 TOTAL OPERATING ACTIVITIES 12,753 15,435 14,608 INVESTING ACTIVITIES Capital expenditures (3,384) (3,314) (3,736) 571 432 4,498 Proceeds from asset sales Cash related to deconsolidated Venezuela operations Acquisitions, net of cash acquired Purchases of short-term investments Proceeds from sales and maturities of short-term investments Pre-divestiture addition of restricted cash related to the Beauty Brands divestiture Cash transferred at closing related to the Beauty Brands divestiture Release of restricted cash upon closing of the Beauty Brands divestiture (908) (16) (186) (137) (4,843) (2,815) (3,647) 1,488 1,354 1,203 (874) (996) (475) 1,870 (143) (26) 93 (163) (5,689) (5,575) (2,890) - Cash transferred in Batteries divestiture Change in other investments TOTAL INVESTING ACTIVITIES FINANCING ACTIVITIES Dividends to shareholders Change in short-term debt Additions to long-term debt (7,236) (7,436) (7,287) 2,727 (418) (2,580) 3,603 3,916 2,138 (4,931) (1) (2,213) (3,512) (5,204) (4,004) (4,604) (1,730) Reductions of long-term debt Treasury stock purchases Treasury stock from cash infused in Batteries divestiture Impact of stock options and other TOTAL FINANCING ACTIVITIES EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH 2,473 2,672 2,826 (8,568) (9,213) (13,019) EQUIVALENTS (29) (381) (411) (1,533) 266 (1,712) $ 5,569 $ 7,102 $ 6,836 $ 518 $ 569 $ 678 CHANGE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, END OF YEAR SUPPLEMENTAL DISCLOSURE Cash payments for interest Cash payment for income taxes Divestiture of Batteries business in exchange for shares of P&G stock(2) Divestiture of Beauty business in exchange for shares of P&G stock and assumption of debt Assets acquired through non-cash capital leases are immaterial for all periods. 3,714 3,730 4,558 4,213 11,360

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction to Corporate Finance What Companies Do

Authors: John Graham, Scott Smart

3rd edition

978-1111222284

Students also viewed these Accounting questions