Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

The firm's comparative income statement and balance sheet for the years 2022 and 2021 follow. THE STAIR COMPANY Comparative Income Statement For Years Ended December

The firm's comparative income statement and balance sheet for the years 2022 and 2021 follow.

THE STAIR COMPANY Comparative Income Statement For Years Ended December 31, 2022 and 2021
Amounts
2022 2021
Revenue
Sales $ 984,000 $ 765,000
Less Sales Returns and Allowances 24,000 15,000
Net Sales $ 960,000 $ 750,000
Cost of Goods Sold
Merchandise Inventory, January 1 91,200 84,000
Net Purchases $ 323,520 $ 258,750
Total Merchandise Available for Sale $ 414,720 $ 342,750
Less Merchandise Inventory, December 31 94,080 91,200
Cost of Goods Sold $ 320,640 $ 251,550
Gross Profit on Sales $ 639,360 $ 498,450
Operating Expenses
Selling Expenses
Sales Salaries Expenses $ 78,720 $ 76,500
Payroll Tax ExpenseSelling 9,600 9,000
Other Selling Expenses 28,800 19,500
Total Selling Expenses $ 117,120 $ 105,000
General and Administrative Expenses
Officers' Salaries Expense $ 139,200 $ 106,500
Payroll Tax ExpenseAdministrative 14,400 9,000
Depreciation Expense 7,200 7,200
Other General and Administrative Expenses 14,400 9,000
Total General and Administrative Expenses $ 175,200 $ 131,700
Total Operating Expenses $ 292,320 $ 236,700
Net Income before Income Taxes $ 347,040 $ 261,750
Income Tax Expense 104,112 78,525
Net Income after Income Taxes $ 242,928 $ 183,225

THE STAIR COMPANY Comparative Balance Sheet December 31, 2022 and 2021
Amounts
2022 2021
Assets
Current Assets
Cash $ 116,600 $ 52,000
Accounts Receivable 102,700 94,000
Merchandise Inventory 94,080 91,200
Prepaid Expenses 10,200 6,000
Supplies 1,500 600
Total Current Assets $ 325,080 $ 243,800
Property, Plant, and Equipment
Land $ 82,000 $ 82,000
Building and Store Equipment 89,800 89,800
Less Accumulated DepreciationBldg & Store Equipment (28,800 ) (21,600 )
Net Book ValueBuilding and Store Equipment $ 61,000 $ 68,200
Total Property, Plant, and Equipment $ 143,000 $ 150,200
Total Assets $ 468,080 $ 394,000
Liabilities and Stockholders' Equity
Current Liabilities
Accounts Payable $ 34,700 $ 64,000
Sales Tax Payable 1,700 5,000
Payroll Taxes Payable 1,800 1,500
Interest Payable 1,700 9,000
Total Current Liabilities $ 39,900 $ 79,500
Long-Term Liabilities
Mortgage Payable 46,700 52,000
Total Long-Term Liabilities $ 46,700 $ 52,000
Total Liabilities $ 86,600 $ 131,500
Stockholders' Equity
Common Stock ($1 par, 10,000 shares authorized; 10,000 shares issued and outstanding) $ 10,000 $ 10,000
Paid-in CapitalCommon Stock 10,000 10,000
Retained Earnings 361,480 242,500
Total Stockholders' Equity $ 381,480 $ 262,500
Total Liabilities and Stockholders' Equity $ 468,080 $ 394,000

Assume all sales are credit sales.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Calculate the current ratio for 2021 and 2022. Current ratio Choose Denominator Choose Numerator Current ratio 2022 1 :1 . 2021 = :1 Calculate the acid-test ratio for 2021 and 2022. Acid-test ratio Choose Denominator Choose Numerator Acid-test ratio 2022 :1 = = 2021 . :1 Calculate the inventory turnover for 2021 and 2022. Inventory turnover Choose Denominator Choose Numerator Inventory turnover 2022 2021 Calculate the return on sales for 2021 and 2022. Return on sales Denominator Numerator Return on sales 11 % 2022 2021 . 11 % Calculate the earnings per share of common stock for 2021 and 2022. Earnings per share of common stock Choose Denominator Choose Numerator Earnings per share of common stock 2022 per share 2021 . per share

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald Kieso, Jerry Weygandt, Terry Warfield, Nicola Young,

10th Canadian Edition, Volume 1

978-1118735329, 9781118726327, 1118735323, 1118726324, 978-0176509736

Students also viewed these Accounting questions