The first picture is the question and what is required, the second picture is what is needed to answer the question.

Inc. has a 12/31 fiscal year end. Provided below (on page 2) is the Adjusted Trial Balance for this company at 12/31/21. Prepare in good form in Excel, the following required fiscal yearend financial statements: multiple-step income statement; retained earnings statement; classified balance sheet. Work should be neat, well organized, accurate, and complete. REMINDER: In the stockholders' equity section of the balance sheet, the par value per share and the number of stock shares authorized, issued, and outstanding should be reported. Adjusted Trial Balance 31-Dec-21 Cash Petty Cash Accounts Receivable Allowance for doubtful accounts Notes receivable (due 10/31/22) Inventory Estimated Returns Inventory Supplies Prepaid Insurance Land Equipment Accumulated Depreciation Accounts Payable Salaries payable Customers refunds payable Income taxes payable Bonds payable, due 12/31/2030 Premium on bonds payable Common Stock, $2 par, 100,000 shares authorized Paid in capital in excess of par--Common Stock Treasury Stock--Common, 550 shares at cost Retained Earnings, 1/1/2021 Cash dividends Sales Cost of goods sold Selling expenses Administrative expenses Interest revenue Interest expense Income taxes expense 37,500 900 162,375 5,400 40,000 72,000 26,700 4,000 4,800 100,500 470,000 70,700 63,150 13,600 51,700 21,070 250,000 6,000 88,000 12,000 55,000 393,300 15,000 2,310,005 1,682,250 356,200 242,700 6,000 14,800 6,200 3.290.925 3.290.925