The first table presents multiples for peers of Firm X and the second table presents information for Firm X. Use approaches that are consistent with the approach covered in class. Do not round. Use Excel to avoid rounding. \begin{tabular}{|l|c|c|c|c|c|} \hline Peer & EV/EBITDA & EV/EBIT & EV/Revenue & P/E & P/B \\ \hline Firm A & 7.66 & 8.45 & 0.63 & 14.41 & 4.09 \\ \hline Firm B & 7.55 & 18.49 & 2.08 & 23.36 & 11.66 \\ \hline Firm C & 12.10 & 11.91 & 1.40 & 10.85 & 3.72 \\ \hline Firm D & 7.17 & 5.52 & 1.61 & 18.67 & 1.66 \\ \hline Firm E & 7.21 & 9.68 & 1.21 & 4.68 & 4.58 \\ \hline Firm F & 16.62 & 9.72 & 1.95 & 22.07 & 1.95 \\ \hline \end{tabular} \begin{tabular}{|l|r|} \hline Information for Firm X & Amount \\ \hline Note: shares outstanding & 294,879 \\ \hline SG\&.A and other indirect expense: & $7,621,491 \\ \hline Current assets & $1,566,805 \\ \hline Long-term assets & $6,631,965 \\ \hline Long-term liabilities & $2,609,621 \\ \hline EBITDA & $4,877,052 \\ \hline Cost of goods sold & $6,280,764 \\ \hline Current liabilities & $1,098,142 \\ \hline Revenue & $17,454,001 \\ \hline Cash & $311,982 \\ \hline Debt & 1,650,990 \\ \hline Net income & $1,692,605 \\ \hline \end{tabular} Fill in the following table. The first table presents multiples for peers of Firm X and the second table presents information for Firm X. Use approaches that are consistent with the approach covered in class. Do not round. Use Excel to avoid rounding. \begin{tabular}{|l|c|c|c|c|c|} \hline Peer & EV/EBITDA & EV/EBIT & EV/Revenue & P/E & P/B \\ \hline Firm A & 7.66 & 8.45 & 0.63 & 14.41 & 4.09 \\ \hline Firm B & 7.55 & 18.49 & 2.08 & 23.36 & 11.66 \\ \hline Firm C & 12.10 & 11.91 & 1.40 & 10.85 & 3.72 \\ \hline Firm D & 7.17 & 5.52 & 1.61 & 18.67 & 1.66 \\ \hline Firm E & 7.21 & 9.68 & 1.21 & 4.68 & 4.58 \\ \hline Firm F & 16.62 & 9.72 & 1.95 & 22.07 & 1.95 \\ \hline \end{tabular} \begin{tabular}{|l|r|} \hline Information for Firm X & Amount \\ \hline Note: shares outstanding & 294,879 \\ \hline SG\&.A and other indirect expense: & $7,621,491 \\ \hline Current assets & $1,566,805 \\ \hline Long-term assets & $6,631,965 \\ \hline Long-term liabilities & $2,609,621 \\ \hline EBITDA & $4,877,052 \\ \hline Cost of goods sold & $6,280,764 \\ \hline Current liabilities & $1,098,142 \\ \hline Revenue & $17,454,001 \\ \hline Cash & $311,982 \\ \hline Debt & 1,650,990 \\ \hline Net income & $1,692,605 \\ \hline \end{tabular} Fill in the following table