The fiscal year of Chen Ltd., a Canadian public company, ends on December 31. On January 1, 2020, the UCC balances for the various classes of assets owned by the Company are as follows: Class Asset UCC @ January 1, 2020 Class 1 (4%) Building 290000 Class 8 Office furniture and equipment 76000 Class 8 (separat. Photocopier 21000 Class 10 Vehicles 124000 Class 10.1 Passenger vehicles over $30,000- No 0 Class 12 Tools (Under $500 each) 6000 Class 13 Leasehold improvements 52500 Class 14 Intangible assets with limited life- 0 Class 50 Computer hardware 21000 Class 53 Manufacturing equipment 75000 The following additions were made this year: 1. On September 15, 2020, a convertible is acquired at a cost of $60000 for use by the Vice President of the Company as a passenger vehicle. 2. Some new furniture was purchased at a cost of $16000 3. On May 1, 2020, Chen Ltd. pays $120000 to enter a franchise agreement. The life of the franchise is 15 years. 4. On November 3, 2020, $160000 of class 53 manufacturing equipment was purchased. 5. On January 1, 2020, $40000 of leasehold improvements were made. 6. New computer hardware was purchased for $18000. The following disposals were made this year: 1. The photocopier in the separate class 8 was disposed of for $5500. It was originally purchased for $30,000. 2. Some old furniture was sold for proceeds of $8500. It was originally purchased for $13000. 3. Some computer hardware was sold for $7500. It was originally purchased on sale for $3200. 4. Some tools (from class 12) were sold for proceeds of $8000. The original cost of these tools was $12,000. Other notes & information: 1. The Company leases a building for $15,000 per year that houses a portion of its manufacturing operations. The lease was negotiated on January 1, 2015 and has an original term of 10 years. There are three renewal options on the lease. The term for each of these options is two years. The company made $84,000 of leasehold improvements immediately after signing the lease. No further improvements were made until the current year. 2. It is the policy of the Company to deduct maximum CCA in all years. Put all of your final answers in the answer summary in yellow) and show all your work to get to these answers in the green space below. Answer summary-enter your final answers in here in the yellow boxes: 1 8 10 10.1 12 13 14 50 53 Class CCA Taken (enter as positive number) January 1, 2021 UCC 11,600.00 278,400.00 8 Separate 0 0.001 Effect on net income summary: (Write zero beside any option where there is no effect. Enter deductions as a negative and income inclusions as a positive) -11,600.00 Formualized-taken from chart above Total CCA taken Terminal loss Recapture Taxable capital gain Allowable capital loss Total Net income increase (decrease) -11,600.00 Formualized (sum of above) Show your work below in the green-required for this question)
