Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

The Fleming Medical Group financial results are under budget for the first six months of 2022. Using the following table, calculate the volume, revenue, and

The Fleming Medical Group financial results are under budget for the first six months of 2022. Using the following table, calculate the volume, revenue, and cost variances for all variances greater than $5,000. What is the primary cause of the negative $40,186 net income variance? Explain the major cause behind the $54,936 increase in expenses.

YTD 2022 YTD 2022
Description Actual Budget $ Difference % Difference
Revenue $2,964,750 $2,950,000 $14,750 0.5%
Operating Expenses
Physician Salaries $585,306 $576,800 $8,506 1.5%
Nursing Salaries 857,157 829,150 28,007 3.4%
Mgt and clerical salaries 466,971 468,650 {1,679} -0.4%
FICA 143,397 143,407 {10} 0.0%
Health insurance 238,760 234,325 4,435 1.9%
Retirement 76,763 74,984 1,779 2.4%
Unemployment 18,323 18,746 {423} -2.3%
Medications 91,687 89,015 2,672 3.0%
Medical instruments 64,287 61,761 2,526 4.1%
Bandaged, gauze 34,140 34,529 {389} -1.1%
Gloves, gowns 24,476 24,283 193 0.8%
Sterile wipes 15,780 16,114 {334} -2.1%
Office supplies 69,388 69,216 172 0.2%
Cleaning supplies 23,103 23,461 {358} -1.5%
Rent 89,251 86,520 2,731 3.2%
Maintenance 11,245 8,270 2,975 36.9%
Electricity 6,684 6,482 202 3.1%
Gas 11,215 11,118 97 0.9%
Water and sewage 4,225 4,059 166 4.1%
Telephone 2,004 1,939 65 3.4%
Housekeeping 21,694 21,630 64 0.3%
Travel/meetings/meals 4,744 4,751 {7} -0.1%
Prof insurance 15,669 13,447 2,222 16.5%
CME 17,994 17,938 56 0.3%
Other expenses 35,955 34,687 1,268 3.7%
$2,930,218 $2,875,282 $54,936 1.9%
Net income $34,532 $74,718 {$40,186} -53.8%
Profit margin 1.16% 2.53%
Output Actual Budget Difference %Difference
Visits 15,451 15,408 43 0.3%

Step by Step Solution

3.41 Rating (145 Votes )

There are 3 Steps involved in it

Step: 1

To calculate the volume revenue and cost variances for all variances greater than 5000 1 Volume Vari... blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management and Cost Accounting

Authors: Colin Drury

8th edition

978-1408041802, 1408041804, 978-1408048566, 1408048566, 978-1408093887

More Books

Students explore these related Accounting questions