The following amortization schedule is for Ayayai Ltd.s investment in Spangler Corp.s $101,000, five-year bonds with a 8% interest rate and a 6% yield, which were purchased on December 31, 2019, for $109,509: | | Cash Received | | Interest Income | | Bond Premium Amortized | | Amortized Cost of Bonds | Dec. 31, 2019 | | | | | | | | | | | $109,509 | | Dec. 31, 2020 | | $8,080 | | | $6,571 | | | $1,509 | | | 108,000 | | Dec. 31, 2021 | | 8,080 | | | 6,480 | | | 1,600 | | | 106,400 | | Dec. 31, 2022 | | 8,080 | | | 6,384 | | | 1,696 | | | 104,704 | | Dec. 31, 2023 | | 8,080 | | | 6,282 | | | 1,798 | | | 102,906 | | Dec. 31, 2024 | | 8,080 | | | 6,174 | | | 1,906 | | | 101,000 | | The following schedule presents a comparison of the amortized cost and fair value of the bonds at year end: | | Dec. 31, 2020 | | Dec. 31, 2021 | | Dec. 31, 2022 | | Dec. 31, 2023 | | Dec. 31, 2024 | Amortized cost | | $108,000 | | $106,400 | | $104,704 | | $102,906 | | $101,000 | Fair value | | $107,207 | | $108,553 | | $106,585 | | $103,701 | | $101,000 | Assume that Ayayai Ltd. follows IFRS and reports interest income separately from other investment income. | | | |