Question
The following are comparative statements of financial position and a statement of profit or loss for Monday Co. Monday Co. Statements of Financial Position as
The following are comparative statements of financial position and a statement of profit or loss for Monday Co.
Monday Co. Statements of Financial Position as of December 31 | ||
Assets | 2022 | 2021 |
Cash | p21,500 | p120,000 |
Accounts receivable | 195,000 | 105,000 |
Inventory | 180,000 | 225,000 |
Long-term investments | 0 | 60,000 |
Totals | p396,500 | p510,000 |
Liabilities and shareholders' equity | ||
Accounts payable | p75,000 | p120,000 |
Operating expenses payable | 24,000 | 15,000 |
Bonds payable | 70,000 | 100,000 |
Ordinary share capital | 125,000 | 125,000 |
Retained earnings | 102,500 | 150,000 |
Totals | p396,500 | p510,000 |
Monday Co. Statement of Profit or Loss for the Year Ended December 31, 2022 | ||
Sales | p560,000 | |
Cost of goods sold: | ||
Beginning inventory | p225,000 | |
Purchases | 330,000 | |
Goods available for sale | 555,000 | |
Less: ending inventory | 180,000 | |
Cost of goods sold | 375,000 | |
Gross profit | 185,000 | |
Operating expenses | 180,000 | |
Profit from operations | 5,000 | |
Other expenses: | ||
Loss on sale of long-term investment | (7,500) | |
Net loss | (p2,500) |
Cash dividends of p45,000 were paid in 2022. Required: Assume that Monday Co. classifies dividends paid as a financing activity.
Note: This can be solved in spreadsheet form if the instructor wishes.
Monday Co. Statement of Cash Flows for the Year Ended December 31, 2022 | ||
Cash flows from operating activities: | ||
Cash inflows: | ||
From customers | p470,000 | |
Cash outflows: | ||
To suppliers of goods | (375,000) | |
For operating expenses | (171,000) | |
Net cash flows from operating activities | (p76,000) | |
Cash flows from investing activities: | ||
Sale of long-term investments | 52,500 | |
Net cash flows from investing activities | 52,500 | |
Cash flows from financing activities: | ||
Repayment of bonds | (30,000) | |
Payment of cash dividends | (45,000) | |
Net cash flows from financing activities | (75,000) | |
Net decrease in cash | (98,500) | |
Cash balance, January 1 | 120,000 | |
Cash balance, December 31 | p21,500 |
How much is the collection from customers in 2022?
A. 470,000
B. 300,000
C. 370,000
D. 400,000
How much was the payment to suppliers in 2022?
A. 325,000
B. 375,000
C. 350,000
D. 300,000
How much was the total payment for operating expenses in 2022?
A. 154,000
B. 164,000
C. 161.000
D. 171,000
How much was the cash flow provided (applied) from/(for) operating activities?
A. 76,000
B. (76,000)
C. 54,000
D. (54,000) How much was the cash flow provided (applied) from/(for) investing activities?
A. 52,500
B. 47,500
C. 42,500
D. 50,000
How much was the cash flow provided (applied) from/(for) financing activities?
A. (75,000)
B. (72,000)
C. (70,000)
D. (71,500)
What is the book value of Long Term investment sold this year?
A. 80,000
B. 60,000
C. 40,000
D. 45,000
How much is the Cash flow during the year?
A. (97,500)
B. (95,000)
C. (96,750)
D. (98,500)
What amount out of financing Cash Flow, affects equity during 2022?
A. (47,000)
B. (42,000)
C. (45,000)
D. (43,500)
With the comparison from 2021, Is the liquidity picture of 2022 better? YES or NO.
A. YES
B. NO
C. YES OR NO
D. UNDECIDED
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started