Question
The following are financial statements of H Ltd and its subsidiary G Ltd for the year ending 30 June 2019. The following are in $'000
The following are financial statements of H Ltd and its subsidiary G Ltd for the year ending 30 June 2019. The following are in $'000 (thousands of dollars).
H Ltd | G Ltd | |
Sales revenue | 690 | 580 |
Cost of goods sold | -464 | -238 |
Gross profit | 226 | 342 |
Dividends received from G Ltd | 74.4 | - |
Management fee revenue | 26.5 | - |
Profit on sale of plant | 35 | - |
Expenses |
|
|
Administrative expenses | -30.8 | -38.7 |
Depreciation | -24.5 | -56.8 |
Management fee expense | - | -26.5 |
Other expenses | -101.1 | -77 |
Profit before tax | 205.5 | 143 |
Tax expense | -61.5 | -42.2 |
Profit for the year | 144 | 100.8 |
Retained earnings - 30 June 2018 | 319.4 | 239.2 |
463.4 | 340 | |
Dividends paid | -137.4 | -93 |
Retained earnings - 30 June 2019 | 326 | 247 |
Balance Sheet |
|
|
Shareholders' equity | ||
Retained earnings | 326 | 247 |
Share capital | 350 | 200 |
Current liabilities |
|
|
Accounts payable | 54.7 | 46.3 |
Tax payable | 41.3 | 25 |
Non-current liabilities | ||
Loans | 173.5 | 116 |
945.5 | 634.3 | |
Current assets |
|
|
Accounts receivable | 59.4 | 62.3 |
Inventory | 92 | 29 |
Non-current assets | ||
land and building | 224 | 326 |
Plant | 299.85 | 355.8 |
Accumulated depreciation | -85.75 | -138.8 |
Investment in G Ltd | 356 | - |
| 945.5 | 634.3 |
Other Information:
H Ltd acquired its 80% interest in G Ltd on 1 July 2010, 9 years earlier. At that date capital and reserves of G Ltd were:
Share capital $200,000
Retained earnings $170,000
$370,000
At the date of acquisition all assets were considered to be fairly valued.
-The management of H Ltd values any NCI at the proportionate share of G Ltds identifiable net assets.
-During the year, H Ltd made total sales to G Ltd of $65,000, while G Ltd sold $52,000 in inventory to H Ltd.
-The opening inventory in H Ltd as at 1 July 2018 included inventory acquired from G Ltd for $42,000 that had cost G Ltd $35,000 to produce.
-The closing inventory in H Ltd includes inventory acquired from G Ltd at a cost of $33,600. This cost G Ltd $28,000 to produce.
-The closing inventory of G Ltd includes inventory acquired from H Ltd at a cost of $12,000. This cost H Ltd $9,600 to produce.
-The management of H Ltd believed that goodwill acquired was impaired by $3,000 in the current financial year. Previous impairments of goodwill amounted to $22,500.
-On 1 July 2018 H Ltd sold an item of plant to G Ltd for $116,000 when its carrying value in H Ltds account was $81,000 (cost $135,000, accumulated depreciation of $54,000). This plant is assessed as having a remaining useful life of 6 years.
-G Ltd paid $26,500 in management fees to H Ltd.
-The tax rate is 30%.
Required:
1) Prepare the intragroup transaction entries based on the financial statements and other information (12 marks)
2) Calculate the non-controlling interest in G Ltd (8 marks)
Write your answer in the space provided.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started