Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following are financial statements of Sheridan Company. Sheridan Company Income Statement For the Year Ended December 31, 2022 Net sales $2,210,500 Cost of goods

The following are financial statements of Sheridan Company.

Sheridan Company Income Statement For the Year Ended December 31, 2022

Net sales

$2,210,500

Cost of goods sold

1,010,000

Selling and administrative expenses

900,000

Interest expense

81,000

Income tax expense

72,500

Net income

$ 147,000

Sheridan Company Balance Sheet December 31, 2022

Assets

Current assets

Cash

$ 64,700

Debt investments

90,000

Accounts receivable (net)

168,600

Inventory

242,200

Total current assets

565,500

Plant assets (net)

573,500

Total assets

$ 1,139,000

Liabilities and Stockholders Equity

Current liabilities

Accounts payable

$ 165,000

Income taxes payable

30,000

Total current liabilities

195,000

Bonds payable

215,040

Total liabilities

410,040

Stockholders equity

Common stock

347,000

Retained earnings

381,960

Total stockholders equity

728,960

Total liabilities and stockholders equity

$1,139,000

Additional information: The net cash provided by operating activities for 2022 was $193,000. The cash used for capital expenditures was $91,500. The cash used for dividends was $31,000. The weighted-average common shares outstanding during the year was 50,000.

(a) Compute the following values and ratios for 2022. (We provide the results from 2021 for comparative purposes.) (Round Current Ratio and Earnings per share to 2 decimal places, e.g. 15.25 and Debt to assets ratio to 1 decimal place, e.g. 78.9%. Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

(i) Working capital. (2021: $160,500)
(ii) Current ratio. (2021: 1.65:1)
(iii) Free cash flow. (2021: $48,700)
(iv) Debt to assets ratio. (2021: 31%)
(v) Earnings per share. (2021: $3.15)

(i)

Working capital

$enter a dollar amount

(ii)

Current ratio

enter amount rounded to 2 decimal places

:1
(iii)

Free cash flow

$enter a dollar amount

(iv)

Debt to assets ratio

enter percentages rounded to 1 decimal place

%
(v)

Earnings per share

$enter a dollar amount rounded to 2 decimal places

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions