The following are forecasted residual operating income (ROPI) for Reed Corporation for Year 7: ($millions) Residual operating income (ROPI) Forecast Current Horizon Year 7 Year 8 $1,999 $2,099 Terminal Year 10 Year 9 Year 11 Year $2,204 $2,314 $2,430 $2,479 Assume a discount rate of 6%, an expected terminal growth rate of 2%, 2017 NOA of $29,896, and 2017 NNO of $17,314. What is the firm's equity value using the ROPI valuation model?