Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following are the financial statements of Crane Company. CRANE COMPANY Balance Sheet December 31 Assets 2021 2020 Cash $ 37,240 $ 19,600 Accounts receivable
The following are the financial statements of Crane Company.
CRANE COMPANY
Balance Sheet
December 31 Assets 2021 2020 Cash $37,240 $19,600 Accounts receivable 29,400 13,720 Inventory 26,460 19,600 Equipment
58,800 76,440 Accumulated depreciationequipment
(28,420 ) (23,520 ) Total $123,480 $105,840 Liabilities and Shareholders Equity Accounts payable $23,520 $14,700 Income taxes payable
6,860 7,840 Notes payable
26,460 32,340 Common shares 17,640 13,720 Retained earnings 49,000 37,240 Total $123,480 $105,840
CRANE COMPANY
Income Statement
For the Year Ended December 31, 2021 Sales
$237,160 Cost of goods sold
171,500 Gross profit
65,660 Operating expenses
23,520 Income from operations
42,140 Interest expense
2,940 Income before income taxes
39,200 Income tax expense
7,840 Profit $31,360
Additional Information: 1. Dividends declared and paid were $19,600. Crane reports under ASPE.
2. During the year, equipment was sold for $8,330 cash. This equipment cost $17,640 originally and had a carrying value of $8,330 at the time of sale. 3. All depreciation expense, $14,210, is in the operating expenses.
4. All sales and purchases are on account.
A) Prepare a statement of cash flows using the indirect method. B) calculate free cash flow
The following are the financial statements of Crane Company.
CRANE COMPANY Balance Sheet December 31 | ||||||
Assets | 2021 | 2020 | ||||
Cash | $37,240 | $19,600 | ||||
Accounts receivable | 29,400 | 13,720 | ||||
Inventory | 26,460 | 19,600 | ||||
Equipment | 58,800 | 76,440 | ||||
Accumulated depreciationequipment | (28,420 | ) | (23,520 | ) | ||
Total | $123,480 | $105,840 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $23,520 | $14,700 | ||||
Income taxes payable | 6,860 | 7,840 | ||||
Notes payable | 26,460 | 32,340 | ||||
Common shares | 17,640 | 13,720 | ||||
Retained earnings | 49,000 | 37,240 | ||||
Total | $123,480 | $105,840 |
CRANE COMPANY Income Statement For the Year Ended December 31, 2021 | ||
Sales | $237,160 | |
Cost of goods sold | 171,500 | |
Gross profit | 65,660 | |
Operating expenses | 23,520 | |
Income from operations | 42,140 | |
Interest expense | 2,940 | |
Income before income taxes | 39,200 | |
Income tax expense | 7,840 | |
Profit | $31,360 |
Additional Information: | ||
1. | Dividends declared and paid were $19,600. Crane reports under ASPE. | |
2. | During the year, equipment was sold for $8,330 cash. This equipment cost $17,640 originally and had a carrying value of $8,330 at the time of sale. | |
3. | All depreciation expense, $14,210, is in the operating expenses. | |
4. | All sales and purchases are on account. |
A) Prepare a statement of cash flows using the indirect method.
B) calculate free cash flow
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started