Question
The following are the financial statements of Nosker Company. NOSKER COMPANY Comparative Balance Sheets December 31 Assets 2020 2019 Cash $37,100 $20,200 Accounts receivable 32,700
The following are the financial statements of Nosker Company.
NOSKER COMPANY Comparative Balance Sheets December 31 | ||||||
Assets | 2020 | 2019 | ||||
Cash | $37,100 | $20,200 | ||||
Accounts receivable | 32,700 | 19,600 | ||||
Inventory | 29,400 | 20,900 | ||||
Equipment | 59,500 | 77,200 | ||||
Accumulated depreciationequipment | (29,500 | ) | (23,000 | ) | ||
Total | $129,200 | $114,900 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $28,600 | $ 16,400 | ||||
Income taxes payable | 7,500 | 8,100 | ||||
Bonds payable | 27,700 | 33,500 | ||||
Common stock | 18,600 | 14,600 | ||||
Retained earnings | 46,800 | 42,300 | ||||
Total | $129,200 | $114,900 |
NOSKER COMPANY Income Statement For the Year Ended December 31, 2020 | ||
Sales revenue | $242,000 | |
Cost of goods sold | 175,100 | |
Gross profit | 66,900 | |
Operating expenses | 23,600 | |
Income from operations | 43,300 | |
Interest expense | 3,500 | |
Income before income taxes | 39,800 | |
Income tax expense | 8,000 | |
Net income | $31,800 |
Additional data:
1. | Dividends declared and paid were $27,300. | |
2. | During the year, equipment was sold for $9,700 cash. This equipment cost $17,700 originally and had a book value of $9,700 at the time of sale. | |
3. | All depreciation expense, $14,500, is in the operating expenses. | |
4. | All sales and purchases are on account. |
Further analysis reveals the following.
1. | Accounts payable pertain to merchandise suppliers. | |
2. | All operating expenses except for depreciation were paid in cash. |
Please correct and explain the areas in the red-
NOSKER COMPANY Statement of Cash Flows For the Year Ended December 31, 2020 Cash Flows from Operating Activities 31800 Cash Receipts from Customers Less ash payments: To Suppliers 175100 23600 For Operating Expenses For Income Taxes 8000 3500 For Interest 210200 43300 Net Cash Provided by Operating Activities Cash Flows from Investing Activities Sale of Equipment 9700 9700 Net Cash Provided by Investing Activities Net Cash Used by Financing Activities Issuance of Common Stochk 18600 Redemption of Bonds 27700 27300 Payment of Dividends Net Cash Used by Financing Activities 73600 Net Increase in Cash 16900 20200 Cash at Beginning of Period 37100 Cash at End of Period LINK TO TEXT LINK TO TEXT xYour answer is incorrect. Try again Compute free cash flow. (Enter negative amount using either a negative sign preceding the number e.g.-45 or parentheses e.g. (45) Free cash flow 129,200 Click if you would like to Show Work for this question: Open Show Work
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started