Answered step by step
Verified Expert Solution
Question
1 Approved Answer
The following are the financial statements of Sheridan Company. SHERIDAN COMPANY Balance Sheet December 31 Assets 2021 2020 Cash $41,800 $22,000 Accounts receivable 33,000 15,400
The following are the financial statements of Sheridan Company.
SHERIDAN COMPANY Balance Sheet December 31 | ||||||
Assets | 2021 | 2020 | ||||
Cash | $41,800 | $22,000 | ||||
Accounts receivable | 33,000 | 15,400 | ||||
Inventory | 29,700 | 22,000 | ||||
Equipment | 66,000 | 85,800 | ||||
Accumulated depreciationequipment | (31,900 | ) | (26,400 | ) | ||
Total | $138,600 | $118,800 | ||||
Liabilities and Shareholders Equity | ||||||
Accounts payable | $26,400 | $16,500 | ||||
Income taxes payable | 7,700 | 8,800 | ||||
Notes payable | 29,700 | 36,300 | ||||
Common shares | 19,800 | 15,400 | ||||
Retained earnings | 55,000 | 41,800 | ||||
Total | $138,600 | $118,800 |
SHERIDAN COMPANY Income Statement For the Year Ended December 31, 2021 | ||
Sales | $266,200 | |
Cost of goods sold | 192,500 | |
Gross profit | 73,700 | |
Operating expenses | 26,400 | |
Income from operations | 47,300 | |
Interest expense | 3,300 | |
Income before income taxes | 44,000 | |
Income tax expense | 8,800 | |
Profit | $35,200 |
Additional Information: | ||
1. | Dividends declared and paid were $22,000. Sheridan reports under ASPE. | |
2. | During the year, equipment was sold for $9,350 cash. This equipment cost $19,800 originally and had a carrying value of $9,350 at the time of sale. | |
3. | All depreciation expense, $15,950, is in the operating expenses. | |
4. | All sales and purchases are on account. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign eg. -15,000 or in parenthesis eg. (15,000).) SHERIDAN COMPANY Cash Flow Statement - Indirect Method Adjustments to reconcile profit to
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started