Answered step by step
Verified Expert Solution
Question
1 Approved Answer
THE FOLLOWING ARE THE Profit and Loss accounts statements OF ASAHI INDIA GLASS LTD., the balance sheet has been shared in my last question. Asahi
THE FOLLOWING ARE THE Profit and Loss accounts statements OF ASAHI INDIA GLASS LTD., the balance sheet has been shared in my last question.
Asahi India Glass | |||||||
Standalone Profit & Loss account | ------------------- in Rs. Cr. ------------------- | ||||||
| Mar 18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | ||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||
INCOME | |||||||
Revenue From Operations [Gross] | 2,619.99 | 2,512.95 | 2,317.89 | 2,205.32 | 2,244.99 | ||
Less: Excise/Sevice Tax/Other Levies | 45.86 | 223.78 | 167.17 | 164.75 | 153.7 | ||
Revenue From Operations [Net] | 2,574.13 | 2,289.17 | 2,150.72 | 2,040.57 | 2,091.29 | ||
Other Operating Revenues | 16.37 | 17.59 | 17.27 | 16.64 | 13.79 | ||
Total Operating Revenues | 2,590.50 | 2,306.76 | 2,167.99 | 2,057.21 | 2,105.08 | ||
Other Income | 25.73 | 29.95 | 6.07 | 17.63 | 5.59 | ||
Total Revenue | 2,616.23 | 2,336.71 | 2,174.06 | 2,074.84 | 2,110.67 | ||
EXPENSES | |||||||
Cost Of Materials Consumed | 875.25 | 815.24 | 746.4 | 684.37 | 677.21 | ||
Purchase Of Stock-In Trade | 33.93 | 45.28 | 31.99 | 27.01 | 5.15 | ||
Changes In Inventories Of FG,WIP And Stock-In Trade | 6.07 | -31.86 | 3.7 | 19.2 | 10.88 | ||
Employee Benefit Expenses | 252.45 | 223.59 | 189.97 | 170.76 | 164.68 | ||
Finance Costs | 123.08 | 143.76 | 143.4 | 159.33 | 162.5 | ||
Depreciation And Amortisation Expenses | 91.78 | 76.17 | 105.32 | 107.18 | 137.07 | ||
Other Expenses | 946.35 | 826.37 | 793.39 | 839.02 | 1,015.80 | ||
Total Expenses | 2,328.91 | 2,098.55 | 2,014.17 | 2,006.87 | 2,173.29 | ||
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 287.32 | 238.16 | 159.89 | 67.97 | -62.62 | ||
Exceptional Items | -4.88 | -1.58 | -2.04 | -4.29 | 0 | ||
Profit/Loss Before Tax | 282.44 | 236.58 | 157.85 | 63.68 | -62.62 | ||
Tax Expenses-Continued Operations | |||||||
Current Tax | 60.28 | 44.95 | 33.45 | 13.5 | -22.51 | ||
Less: MAT Credit Entitlement | 0 | 0 | 33.45 | 13.43 | 2.34 | ||
Deferred Tax | 37.21 | 43.59 | 54.3 | 13.4 | 0 | ||
Tax For Earlier Years | -0.4 | 0 | 6.28 | 0 | 2.45 | ||
Total Tax Expenses | 97.09 | 88.54 | 60.58 | 13.47 | -22.4 | ||
Profit/Loss After Tax And Before ExtraOrdinary Items | 185.35 | 148.04 | 97.27 | 50.21 | -40.22 | ||
Profit/Loss From Continuing Operations | 185.35 | 148.04 | 97.27 | 50.21 | -40.22 | ||
Profit/Loss For The Period | 185.35 | 148.04 | 97.27 | 50.21 | -40.22 | ||
OTHER ADDITIONAL INFORMATION | |||||||
EARNINGS PER SHARE | |||||||
Basic EPS (Rs.) | 7.62 | 6.09 | 4 | 2.07 | -1.96 | ||
Diluted EPS (Rs.) | 7.62 | 6.09 | 4 | 2.07 | -1.96 | ||
VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS | |||||||
Imported Raw Materials | 0 | 0 | 506.78 | 439.63 | 406.18 | ||
Indigenous Raw Materials | 0 | 0 | 239.62 | 244.74 | 271.03 | ||
STORES, SPARES AND LOOSE TOOLS | |||||||
Imported Stores And Spares | 0 | 0 | 59.98 | 56.16 | 61.57 | ||
Indigenous Stores And Spares | 0 | 0 | 111.28 | 98.9 | 102.4 | ||
DIVIDEND AND DIVIDEND PERCENTAGE | |||||||
Equity Share Dividend | 24.31 | 14.59 | 14.59 | 0 | 0 | ||
Tax On Dividend | 4.95 | 2.97 | 2.97 | 0 | 0 | ||
Equity Dividend Rate (%) | 150 | 100 | 60 | 0 | 0 | ||
Analyze the above on the following (3years only):
- profitability
- liquidity
- solvency
- efficiency
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started