Question
The following are three comparative financial statements for lululemon athletica inc., as shown in its 2014 Form 10-K. The 2014 fiscal year ends on February
The following are three comparative financial statements for lululemon athletica inc., as shown in its 2014 Form 10-K. The 2014 fiscal year ends on February 1, 2015, and the 2013 fiscal year ends on February 2, 2014.
| |||||
February 1, 2015 | February 2, 2014 | ||||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | $664,479.00 | $698,649.00 | |||
Accounts receivable | 13,746.00 | 11,903.00 | |||
Inventories | 208,116.00 | 188,790.00 | |||
Prepaid expenses and other current assets | 64,671.00 | 46,197.00 | |||
951,012.00 | 945,539.00 | ||||
Property and equipment, net | 296,008.00 | 255,603.00 | |||
Goodwill and intangible assets, net | 26,163.00 | 28,201.00 | |||
Deferred income tax asset | 16,018.00 | 18,300.00 | |||
Other non-current assets | 7,012.00 | 4,745.00 | |||
$1,296,213.00 | $1,252,388.00 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||
Current liabilities | |||||
Account payable | $9,339.00 | $12,647.00 | |||
Accured inventory liabilities | 22.296.00 | 15,415.00 | |||
Accured compensation and related expenses | 29,932.00 | 19,445.00 | |||
Income taxes payable | 20,073.00 | 769.00 | |||
Unredeemed gift card liability | 46,252.00 | 38,343.00 | |||
Other accrued liabilities | 31,989.00 | 29,595.00 | |||
159,881.00 | 116,214.00 | ||||
Deferred income tax liability | 3,633.00 | 3,977.00 | |||
Other non-current liabilites | 43,131.00 | 35,515.00 | |||
206,645.00 | 115,706.00 | ||||
Stockholders' equity | |||||
Undesignated perferred stock, $0.01 par value, 5,000 shares authorizedm none issued and outstanding | |||||
Exchangeable stock, no par value, 60,000 shares authorized, issued and outstanding 9,833 and 29,955 | |||||
Special voting stock, $0.000005 par value, 60,000 shares authorized, issued and outstanding 9,833 and 29,995 | |||||
Common stock, $0.005 par value, 400,000 shares authorized, issued and outstanding 132,112 and 115,342 | 661.00 | 577.00 | |||
Additional paid-in capital | 241,695.00 | 240,351.00 | |||
Retained earnings | 1,020,619.00 | 923,822.00 | |||
Accumulated other comprehensive loss | (173,407.00) | (68,068.00) | |||
1,089,568.00 | 1,096,682.00 | ||||
$1,296,213.00 | $1,252,388.00 |
| ||||||
February 1, 2015 | February 2, 2014 | February 3, 2013 | ||||
Net revenue | $1,797,213.00 | $1,591,188.00 | $1,370,358.00 | |||
Cost of goods sold | 883,033.00 | 751,112.00 | 607,532.00 | |||
Gross profit | 914,180.00 | 840,076.00 | 762,826.00 | |||
Selling, general and administrative expenses | 538,147.00 | 448,718.00 | 386,387.00 | |||
Income from operations | 376,033.00 | 391,358.00 | 376,439.00 | |||
Other income (expense), net | 7,102.00 | 5,768.00 | 4,957.00 | |||
Income before provision for income taxes | 383,135.00 | 397,126.00 | 381,396.00 | |||
Provision for income taxes | 144,102.00 | 117,579.00 | 109,965.00 | |||
Net income | 239,033.00 | 279,547.00 | 271,431.00 | |||
Net income attributable to non-controlling interest | 0.00 | 0.00 | 875.00 | |||
Net income attributable to lululemon athletica inc. | $239,033.00 | $279,547.00 | $270,556.00 | |||
Other comprehensive (loss) income: | ||||||
Foreign currency translation adjustment | (105,339.00) | (89,158.00) | (459.00) | |||
Comprehensive income | $133,694.00 | $190,389.00 | $270,097.00 | |||
Basic earnings per share | $1.66 | $1.93 | $1.88 | |||
Diluted earning per share | $1.66 | $1.91 | $1.85 | |||
Basic weighted-average number of shares outstanding | 143,935.00 | 144,913.00 | 144,000.00 | |||
Diluted wrighted-average number of shares outstanding | 144,298.00 | 146,043.00 | 145,806.00 |
| ||||||
February 1, 2015 | February 2, 2014 | February 3, 2013 | ||||
Cash flows from operating activities | ||||||
Net income | $239,033.00 | $279,547.00 | $271,431.00 | |||
Items not affecting cash | ||||||
Depreciation and amortization | 58,364.00 | 49,068.00 | 43,000.00 | |||
Stock-based compensation | 8,269.00 | 10,087.00 | 15,637.00 | |||
Derecognition of unredeemed gift card liability | (1,468.00) | (4,654.00) | (1,351.00) | |||
Deferred income taxes | 2,087.00 | 820.00 | (6,445.00) | |||
Excess tax benefits from stock-based compensation | (413.00) | (6,457.00) | (9,901.00) | |||
Otherm including net changes in other non-cash balances | ||||||
Prepaid tax installments | (15,234.00) | 3,067.00 | (7,812.00) | |||
Other prepaid expenses and other current assets | (8,813.00) | (14,408.00) | (10,492.00) | |||
Inventories | (26,806.00) | (38,507.00) | (51,222.00) | |||
Accounts payable | (2,198.00) | 11,627.00 | (13,481.00) | |||
Accured inventory liabilities | 8,276.00 | 6,985.00 | (1,785.00) | |||
Other accured liabilities | 3,271.00 | 7,837.00 | 1,777.00 | |||
Sales tax collected | 517.00 | 161.00 | (4,232.00) | |||
Income taxes payable | 19,304.00 | (35,075.00) | 30,951.00 | |||
Accrued compensation and related expenses | 11,561.00 | (6,282.00) | 4,695.00 | |||
Deferred gift card revenue | 11,326.00 | 9,306.00 | 13,711.00 | |||
Other non-cash balances | 7,373.00 | 5,217.00 | 5,632.00 | |||
Net cash provided by operating activities | 314,449.00 | 278,339.00 | 280,113.00 | |||
Cash flows from investing activities | ||||||
Purchase of property and equipment | (119,733.00) | (106,408.00) | (93,229.00) | |||
Net cash used in investing activities | (119,733.00) | (106,408.00) | (93,229.00) | |||
Cash flows from financing activities | ||||||
Proceeds from exercise of stock options | 2,913.00 | 8,171.00 | 11,014.00 | |||
Excess tax benefits from stock-based compensation | 413.00 | 6,457.00 | 9,901.00 | |||
Registration fees associated with shelf registration statement | 0.00 | 0.00 | (393.00) | |||
Purchase of non-controlling interest | 0.00 | 0.00 | (26,013.00) | |||
Taxes paid related to net share settlement of equity awards | (4,972.00) | (5,721.00) | 0.00 | |||
Repurchase of common stock | (147,431.00) | 0.00 | 0.00 | |||
Net cash (used in) provided by financing activities | (149,077.00) | 8,907.00 | (5,491.00) | |||
Effect of exchange rate changes on cash | (79,809.00) | (72,368.00) | (651.00) | |||
(Decrease) increase in cash and cash equivalents | (34,170.00) | 108,470.00 | 180,742.00 | |||
Cash and cash equivalents, beginning of period | $698,649.00 | $590,179.00 | $409,437.00 | |||
Cash and cash equivalents, end of period | $664,479.00 | $698,649.00 | $590,179.00 |
1. Compute the following ratios for the years ended February 1, 2015, and February 2, 2014, or as of the end of those two years, as appropriate.
Beginning balances for the year ended February 2, 2014, are not available; that is, you do not have a balance sheet as of February 3, 2013. Therefore, to be consistent, use year-end balances for both years where you would normally use average amounts for the year. Finally, note that the company does not report interest expense separately on its income statement. Ignore any interest expense in computing the return on assets ratio. Use a 360 day year in days sales calculations.
2014 | 2013 | |
a. Current ratio | ||
b. Quick ratio | ||
c. Cash flow from operations to current liabilities ratio | ||
d. Number of days' sales in receivables | ||
e. Number of days' sales in inventory | ||
f. Return on assets ratio | ||
g. Return on common stockholders' equity ratio |
2. Comment on lululemons liquidity. Has it improved or declined over the two-year period.
Check all that apply.
a. Both the current ratio and the quick ratio declined over the two-year period.
b. The number of days sales in inventory in 2014 means that the company turns its inventory over about every six months.
c. Cash flow from operations to current liabilities declined over the two-year period.
d. Declining liquidity ratios indicate that the company appears to be unable to meet its short-term obligations
3. Comment on lululemons profitability.
Check all that apply.
a. The return on assets and the return on common stockholders equity ratios declined from the prior year, and they still indicate a relatively high level of profitability.
b. Other factors, including information on the current market price of the stock, should be considered before making a decision.
c. Earnings per share declined from the prior year making it a poor investment.
d. The company did not pay dividends in either of the two years and therefore would not be a good investment for those who want periodic dividend receipts.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started