Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following are three comparative financial statements for lululemon athletica inc., as shown in its 2014 Form 10-K. The 2014 fiscal year ends on February

The following are three comparative financial statements for lululemon athletica inc., as shown in its 2014 Form 10-K. The 2014 fiscal year ends on February 1, 2015, and the 2013 fiscal year ends on February 2, 2014.

lululemon athletica inc.

Consolidated Balance Sheets

(Amounts in thousands, except per share amounts)

February 1, 2015 February 2, 2014
ASSETS
Current assets
Cash and cash equivalents $664,479.00 $698,649.00
Accounts receivable 13,746.00 11,903.00
Inventories 208,116.00 188,790.00
Prepaid expenses and other current assets 64,671.00 46,197.00
951,012.00 945,539.00
Property and equipment, net 296,008.00 255,603.00
Goodwill and intangible assets, net 26,163.00 28,201.00
Deferred income tax asset 16,018.00 18,300.00
Other non-current assets 7,012.00 4,745.00
$1,296,213.00 $1,252,388.00
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Account payable $9,339.00 $12,647.00
Accured inventory liabilities 22.296.00 15,415.00
Accured compensation and related expenses 29,932.00 19,445.00
Income taxes payable 20,073.00 769.00
Unredeemed gift card liability 46,252.00 38,343.00
Other accrued liabilities 31,989.00 29,595.00
159,881.00 116,214.00
Deferred income tax liability 3,633.00 3,977.00
Other non-current liabilites 43,131.00 35,515.00
206,645.00 115,706.00
Stockholders' equity
Undesignated perferred stock, $0.01 par value, 5,000 shares authorizedm none issued and outstanding
Exchangeable stock, no par value, 60,000 shares authorized, issued and outstanding 9,833 and 29,955
Special voting stock, $0.000005 par value, 60,000 shares authorized, issued and outstanding 9,833 and 29,995
Common stock, $0.005 par value, 400,000 shares authorized, issued and outstanding 132,112 and 115,342 661.00 577.00
Additional paid-in capital 241,695.00 240,351.00
Retained earnings 1,020,619.00 923,822.00
Accumulated other comprehensive loss (173,407.00) (68,068.00)
1,089,568.00 1,096,682.00
$1,296,213.00 $1,252,388.00

lululemon athletica inc.

Consolidated Statements of Operations and Comprehensive Income

(Amounts in thousands, except per share amounts) Fiscal Year Ended

February 1, 2015 February 2, 2014 February 3, 2013
Net revenue $1,797,213.00 $1,591,188.00 $1,370,358.00
Cost of goods sold 883,033.00 751,112.00 607,532.00
Gross profit 914,180.00 840,076.00 762,826.00
Selling, general and administrative expenses 538,147.00 448,718.00 386,387.00
Income from operations 376,033.00 391,358.00 376,439.00
Other income (expense), net 7,102.00 5,768.00 4,957.00
Income before provision for income taxes 383,135.00 397,126.00 381,396.00
Provision for income taxes 144,102.00 117,579.00 109,965.00
Net income 239,033.00 279,547.00 271,431.00
Net income attributable to non-controlling interest 0.00 0.00 875.00
Net income attributable to lululemon athletica inc. $239,033.00 $279,547.00 $270,556.00
Other comprehensive (loss) income:
Foreign currency translation adjustment (105,339.00) (89,158.00) (459.00)
Comprehensive income $133,694.00 $190,389.00 $270,097.00
Basic earnings per share $1.66 $1.93 $1.88
Diluted earning per share $1.66 $1.91 $1.85
Basic weighted-average number of shares outstanding 143,935.00 144,913.00 144,000.00
Diluted wrighted-average number of shares outstanding 144,298.00 146,043.00 145,806.00

lululemon athletica inc.

Consolidated Statements of Cash Flows

(Amounts in thousands) Fiscal Year Ended

February 1, 2015 February 2, 2014 February 3, 2013
Cash flows from operating activities
Net income $239,033.00 $279,547.00 $271,431.00
Items not affecting cash
Depreciation and amortization 58,364.00 49,068.00 43,000.00
Stock-based compensation 8,269.00 10,087.00 15,637.00
Derecognition of unredeemed gift card liability (1,468.00) (4,654.00) (1,351.00)
Deferred income taxes 2,087.00 820.00 (6,445.00)
Excess tax benefits from stock-based compensation (413.00) (6,457.00) (9,901.00)
Otherm including net changes in other non-cash balances
Prepaid tax installments (15,234.00) 3,067.00 (7,812.00)
Other prepaid expenses and other current assets (8,813.00) (14,408.00) (10,492.00)
Inventories (26,806.00) (38,507.00) (51,222.00)
Accounts payable (2,198.00) 11,627.00 (13,481.00)
Accured inventory liabilities 8,276.00 6,985.00 (1,785.00)
Other accured liabilities 3,271.00 7,837.00 1,777.00
Sales tax collected 517.00 161.00 (4,232.00)
Income taxes payable 19,304.00 (35,075.00) 30,951.00
Accrued compensation and related expenses 11,561.00 (6,282.00) 4,695.00
Deferred gift card revenue 11,326.00 9,306.00 13,711.00
Other non-cash balances 7,373.00 5,217.00 5,632.00
Net cash provided by operating activities 314,449.00 278,339.00 280,113.00
Cash flows from investing activities
Purchase of property and equipment (119,733.00) (106,408.00) (93,229.00)
Net cash used in investing activities (119,733.00) (106,408.00) (93,229.00)
Cash flows from financing activities
Proceeds from exercise of stock options 2,913.00 8,171.00 11,014.00
Excess tax benefits from stock-based compensation 413.00 6,457.00 9,901.00
Registration fees associated with shelf registration statement 0.00 0.00 (393.00)
Purchase of non-controlling interest 0.00 0.00 (26,013.00)
Taxes paid related to net share settlement of equity awards (4,972.00) (5,721.00) 0.00
Repurchase of common stock (147,431.00) 0.00 0.00
Net cash (used in) provided by financing activities (149,077.00) 8,907.00 (5,491.00)
Effect of exchange rate changes on cash (79,809.00) (72,368.00) (651.00)
(Decrease) increase in cash and cash equivalents (34,170.00) 108,470.00 180,742.00
Cash and cash equivalents, beginning of period $698,649.00 $590,179.00 $409,437.00
Cash and cash equivalents, end of period $664,479.00 $698,649.00 $590,179.00

1. Compute the following ratios for the years ended February 1, 2015, and February 2, 2014, or as of the end of those two years, as appropriate.

Beginning balances for the year ended February 2, 2014, are not available; that is, you do not have a balance sheet as of February 3, 2013. Therefore, to be consistent, use year-end balances for both years where you would normally use average amounts for the year. Finally, note that the company does not report interest expense separately on its income statement. Ignore any interest expense in computing the return on assets ratio. Use a 360 day year in days sales calculations.

2014 2013
a. Current ratio
b. Quick ratio
c. Cash flow from operations to current liabilities ratio
d. Number of days' sales in receivables
e. Number of days' sales in inventory
f. Return on assets ratio
g. Return on common stockholders' equity ratio

2. Comment on lululemons liquidity. Has it improved or declined over the two-year period.

Check all that apply.

a. Both the current ratio and the quick ratio declined over the two-year period.

b. The number of days sales in inventory in 2014 means that the company turns its inventory over about every six months.

c. Cash flow from operations to current liabilities declined over the two-year period.

d. Declining liquidity ratios indicate that the company appears to be unable to meet its short-term obligations

3. Comment on lululemons profitability.

Check all that apply.

a. The return on assets and the return on common stockholders equity ratios declined from the prior year, and they still indicate a relatively high level of profitability.

b. Other factors, including information on the current market price of the stock, should be considered before making a decision.

c. Earnings per share declined from the prior year making it a poor investment.

d. The company did not pay dividends in either of the two years and therefore would not be a good investment for those who want periodic dividend receipts.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Essentials

Authors: Frank C Giove

1st Edition

0738671509, 9780738671505

More Books

Students also viewed these Accounting questions