Question
The following are Waterway Corp.s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to
The following are Waterway Corp.s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020.
COMPARATIVE BALANCE SHEETS | |||||||||
---|---|---|---|---|---|---|---|---|---|
2020 | 2019 | Increase (Decrease) | |||||||
Cash | $807,900 | $696,100 | $111,800 | ||||||
Accounts receivable | 1,130,100 | 1,166,300 | (36,200 | ) | |||||
Inventory | 1,850,400 | 1,707,300 | 143,100 | ||||||
Property, plant, and equipment | 3,324,100 | 2,995,100 | 329,000 | ||||||
Accumulated depreciation | (1,163,100 | ) | (1,032,700 | ) | (130,400 | ) | |||
Investment in Myers Co. | 308,700 | 277,600 | 31,100 | ||||||
Loan receivable | 250,800 | 250,800 | |||||||
Total assets | $6,508,900 | $5,809,700 | $699,200 | ||||||
| |||||||||
Accounts payable | $1,019,400 | $949,200 | $70,200 | ||||||
Income taxes payable | 30,100 | 50,300 | (20,200 | ) | |||||
Dividends payable | 79,800 | 99,100 | (19,300 | ) | |||||
Lease liabililty | 389,500 | 389,500 | |||||||
Common stock, $1 par | 500,000 | 500,000 | |||||||
Paid-in capital in excess of parcommon stock | 1,499,000 | 1,499,000 | |||||||
Retained earnings | 2,991,100 | 2,712,100 | 279,000 | ||||||
Total liabilities and stockholders equity | $6,508,900 | $5,809,700 | $699,200 |
Additional information:
1. | On December 31, 2019, Waterway acquired 25% of Myers Co.s common stock for $277,600. On that date, the carrying value of Myerss assets and liabilities, which approximated their fair values, was $1,110,400. Myers reported income of $124,400 for the year ended December 31, 2020. No dividend was paid on Myerss common stock during the year. | |
2. | During 2020, Waterway loaned $289,200 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $38,400, plus interest at 10%, on December 31, 2020. | |
3. | On January 2, 2020, Waterway sold equipment costing $60,500, with a carrying amount of $38,400, for $39,800 cash. | |
4. | On December 31, 2020, Waterway entered into a capital lease for an office building. The present value of the annual rental payments is $389,500, which equals the fair value of the building. Waterway made the first rental payment of $60,100 when due on January 2, 2021. | |
5. | Net income for 2020 was $358,800. | |
6. | Waterway declared and paid the following cash dividends for 2020 and 2019. |
2020 | 2019 | |||
---|---|---|---|---|
Declared | December 15, 2020 | December 15, 2019 | ||
Paid | February 28, 2021 | February 28, 2020 | ||
Amount | $79,800 | $99,100 |
Prepare a statement of cash flows for Waterway Corp. for the year ended December 31, 2020, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
WATERWAY CORP. Statement of Cash Flows |
---|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started