The following capital expenditure projects have been proposed for management's consideration at Scott Inc. for the upcoming budget year: Use Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.)

		Project
	Year(s)		A				B				C				D				E
Initial investment	0		$	(61,000	)		$	(72,000	)		$	(137,000	)		$	(150,000	)		$	(288,000	)
Amount of net cash return	1			12,800				0				46,100				14,400				87,000
	2			12,800				0				46,100				28,800				87,000
	3			12,800				28,800				46,100				43,200				44,000
	4			12,800				28,800				46,100				57,600				44,000
	5			12,800				28,800				46,100				72,000				44,000
Per year	6-10			12,800				17,300				0				0				44,000
NPV (13% discount rate)			$	8,456			$	?			$	?			$	?			$	22,487
Present value ratio				1.14				?				?				?				?

a. Calculate the net present value of projects B, C, and D, using 13% as the cost of capital for Scott Inc. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations.)