Question
The following changes took place last year in Herald Companys balance sheet accounts: Asset and Contra-Asset Accounts Liabilities and Equity Accounts Cash $ 46 I
The following changes took place last year in Herald Companys balance sheet accounts: |
Asset and Contra-Asset Accounts | Liabilities and Equity Accounts | ||||||
Cash | $ | 46 | I | Accounts payable | $ | 23 | I |
Accounts receivable | $ | 13 | D | Accrued liabilities | $ | 9 | D |
Inventory | $ | 26 | I | Income taxes payable | $ | 11 | I |
Prepaid expenses | $ | 5 | D | Bonds payable | $ | 17 | D |
Long-term investments | $ | 29 | D | Common stock | $ | 43 | I |
Property, plant, and equipment | $ | 148 | I | Retained earnings | $ | 47 | I |
Accumulated depreciation | $ | 45 | I | ||||
D = Decrease; I = Increase. |
Long-term investments that had cost the company $50 were sold during the year for $45, and land that had cost $30 was sold for $71. In addition, the company declared and paid $35 in cash dividends during the year. Besides the sale of land, no other sales or retirements of plant and equipment took place during the year. Herald did not issue any bonds during the year or repurchase any of its own stock. |
The companys income statement for the year follows: |
Sales | $ | 602 | ||
Cost of goods sold | 248 | |||
Gross margin | 354 | |||
Selling and administrative expenses | 279 | |||
Net operating income | 75 | |||
Nonoperating items: | ||||
Loss on sale of investments | $ | (5) | ||
Gain on sale of land | 41 | 36 | ||
Income before taxes | 111 | |||
Income taxes | 29 | |||
Net income | $ | 82 | ||
The companys beginning cash balance was $100 and its ending balance was $146. |
Required: |
Use the direct method to convert the company's income statement to a cash basis. (Adjustment amounts that are to be deducted and Net cash "used in" operating activities should be indicated with a minus sign and all other amounts as positive values.) |
Herald Companys Direct Method of Determining the Net Cash flows from Operating activities | ||
Sales | $ | |
Adjustments to a cash basis: | ||
(Click to select)Loss on sale of investmentsDecrease in accrued liabilitiesIncrease in inventoryIncrease in income taxes payableIncrease in prepaid expensesIncrease in accounts receivableIncrease in accrued liabilitiesDecrease in accounts receivableGain on sale of landIncrease in accounts payableDecrease in accounts payableDecrease in prepaid expensesDecrease in inventoryDepreciationDecrease in income taxes payable | $ | |
Cost of goods sold | ||
Adjustments to a cash basis: | ||
(Click to select)Increase in accounts payableDecrease in accrued liabilitiesIncrease in accrued liabilitiesDecrease in inventoryIncrease in prepaid expensesGain on sale of landIncrease in accounts receivableDepreciationIncrease in inventoryDecrease in accounts payableDecrease in accounts receivableLoss on sale of investmentsIncrease in income taxes payableDecrease in prepaid expensesDecrease in income taxes payable | ||
(Click to select)Increase in accounts receivableIncrease in accounts payableDecrease in income taxes payableDecrease in accrued liabilitiesDecrease in accounts payableGain on sale of landIncrease in income taxes payableIncrease in inventoryIncrease in accrued liabilitiesDepreciationLoss on sale of investmentsDecrease in inventoryIncrease in prepaid expensesDecrease in accounts receivableDecrease in prepaid expenses | ||
Selling and administrative expenses | ||
Adjustments to a cash basis: | ||
(Click to select)Loss on sale of investmentsDecrease in accounts receivableIncrease in inventoryDecrease in accrued liabilitiesDecrease in inventoryDecrease in income taxes payableDepreciationGain on sale of landIncrease in income taxes payableDecrease in accounts payableIncrease in accounts receivableIncrease in accounts payableDecrease in prepaid expensesIncrease in accrued liabilitiesIncrease in prepaid expenses | ||
(Click to select)Increase in inventoryDecrease in income taxes payableDecrease in accounts receivableGain on sale of landIncrease in income taxes payableLoss on sale of investmentsDepreciationDecrease in prepaid expensesDecrease in accrued liabilitiesIncrease in prepaid expensesIncrease in accounts receivableDecrease in accounts payableIncrease in accounts payableIncrease in accrued liabilitiesDecrease in inventory | ||
(Click to select)Loss on sale of investmentsDecrease in prepaid expensesDecrease in inventoryIncrease in inventoryIncrease in accrued liabilitiesIncrease in prepaid expensesIncrease in accounts receivableDecrease in income taxes payableDepreciationIncrease in accounts payableDecrease in accounts payableDecrease in accrued liabilitiesDecrease in accounts receivableIncrease in income taxes payableGain on sale of land | ||
Income taxes | ||
Adjustments to a cash basis: | ||
(Click to select)Increase in inventoryDecrease in income taxes payableDecrease in inventoryIncrease in income taxes payableIncrease in prepaid expensesGain on sale of landDecrease in accounts receivableDecrease in accounts payableDepreciationIncrease in accounts receivableLoss on sale of investmentsDecrease in prepaid expensesIncrease in accounts payableDecrease in accrued liabilitiesIncrease in accrued liabilities | ||
Net cash (Click to select)provided byused for operating activities | $ | |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started