Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The following comparative balance sheets and income statement are available for Little Bit Inc. Prepare a statement of cash flows for 2013: Balance Sheet December

The following comparative balance sheets and income statement are available for Little Bit Inc. Prepare a statement of cash flows for 2013:

Balance Sheet

December 31,

2013

2012

Cash

$ 40,000.00

$ 24,000.00

Accounts Receivable (net)

$ 48,000.00

$ 41,500.00

Inventory

$ 43,000.00

$ 34,500.00

Prepaid Expenses

$ 19,000.00

$ 15,000.00

Total Current Assets

$ 150,000.00

$ 115,000.00

Plant and Equipment

$ 67,000.00

$ 61,000.00

Less accumulated depreciation

$ (41,000.00)

$ (23,000.00)

Plant and Equipment (net)

$ 26,000.00

$ 38,000.00

Long-Term Investments

$ 90,000.00

$ 89,000.00

Total Assets

$ 266,000.00

$ 242,000.00

Accounts Payable

$ 13,000.00

$ 11,000.00

Accrued Liabilities

$ 55,000.00

$ 71,000.00

Total Current Liabilities

$ 68,000.00

$ 82,000.00

Long-Term Debt

$ 25,000.00

$ 8,000.00

Deferred Taxes

$ 4,000.00

$ 3,500.00

Total Liabilities

$ 97,000.00

$ 93,500.00

Common Stock ($1 par) and additional paid-in capital

$ 112,000.00

$ 97,000.00

Retained earnings

$ 57,000.00

$ 51,500.00

Total Liabilities and Equity

$ 266,000.00

$ 242,000.00

Income Statement for 2013

Sales

$ 155,000.00

Cost of goods sold

$ 83,000.00

Gross Profit

$ 72,000.00

Selling and administrative

$ 45,700.00

Depreciation

$ 18,000.00

$ 63,700.00

Operating Profit

$ 8,300.00

Interest Expense

$ 2,000.00

Earnings before tax

$ 6,300.00

Tax Expense

$ 800.00

Net Income

$ 5,500.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions