Question
The following comparative balance sheets and other data are for Cellular Telephone Sales, Inc.: Cellular Telephone Sales Inc. Comparative Balance Sheets December 31st, 2019 and
The following comparative balance sheets and other data are for Cellular Telephone Sales, Inc.:
Cellular Telephone Sales Inc.
Comparative Balance Sheets
December 31st, 2019 and 2018
Assets 2019 2018
Cash $ 152,210 $ 102,000
Accounts Receivable, net 52,150 48,500
Merchandise inventory 60,000 70,000
Supplies on hand 3,500 5,100
Prepaid expenses 2,800 2,400
Land 360,000 285,000
Equipment 540,000 600,000
Accumulated depreciation-equipment (150,000) (135,000)
Total assets $ 1,020,660 $ 978,000
Liabilities and Stockholders Equity
Accounts payable $ 90,660 $ 152,600
Salaries Payable 8,000 4,000
Accrued liabilities payable 4,000 16,500
Long-term note payable 300,000 300,000
Common stock ($5 par) 370,000 330,000
Paid-in capital i excess par 65,000 0
Retained earnings 183,000 174,900
Total Liabilities and stockholders equity $ 1,020,660 $ 978,000
Additional Data
- Land was bought for $75,000 cash. The company intends to build a building on the land. Currently, the company leases a building for its operations.
- Equipment costing $100,000 with accumulated depreciation of $60,000 was sold for $47,000 (a gain of $7,000), and equipment costing $40,000 was purchased for cash.
- Depreciation expense for the year was $75,000.
- Common stock was issued for $105,000 cash.
- Dividends declared and paid in 2019 totaled $65,900.
- Net income was $74,000.
- The company paid interest of $6,000 and income taxes of $34,000.
*I am not sure how to create a statement of cash flows for this problem using the indirect method.
*I also need help identifying and logging "necessary supplemental changes".
***Thank you for your help!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started